Vistance Networks Inc. logo

Vistance Networks Inc.

VISN | NASDAQ
Chart Builder DCF Calculator
$6.54
-$0.15 (-2.24%)
At close: Oct 30, 2026, 4:00 PM ET
$6.56
+$0.02 (+0.31%)
Pre-market: Nov 2, 2026, 7:14 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.99B 1.73B 2.28B 956.5M 789.6M 802.2M -341M -898.5M -1.67B -1.81B -1.45B -1.99B -1.13B -1.1B -1.24B -265M -412.1M -504.9M -462.6M -351.7M -343.8M -511.1M
Depreciation & Amortization
186.3M 238.1M 277M 310.7M 321.2M 335.8M 370.5M 406.7M 460.2M 509.8M 561.2M 609.2M 643.3M 680M 696.1M 719.6M 749.8M 767.3M 786.3M 800.3M 807.2M 817.1M
Stock-Based Compensation
36.7M 35.2M 42.7M 35.3M 32.9M 25.4M 29.1M 32.9M 35.9M 45M 47.3M 35.5M 40.6M 42.3M 45.3M 63.9M 47.5M 51.6M 58.6M 40M 74M 90M
Other Working Capital
119.8M 201.3M 159.1M -146M -174.6M -204.9M -227.8M -250.8M -234.8M -208.2M -126.1M -11.5M -15.2M -48.8M -29.4M -49.6M -29.1M 26.6M 1.1M 41.3M 48.1M 16.4M
Other Non-Cash Items
-1.61B -1.61B -841.8M -761.4M -721.7M -705M 207.8M 384.8M 1.18B 1.2B 1.11B 1.93B 1.08B 1.03B 1.07B 9.9M 42.3M 58.2M 49.8M 50.8M -56.7M 394.7M
Deferred Income Tax
-115.7M 101.8M -1.35B 95.8M 60.4M -8.2M 65.9M 69.4M -114.6M -65.9M -183.3M -293.1M -154.1M -150.7M -118.4M -64.6M -92.6M -91.8M -147.5M -216.2M -139.2M -111.5M
Change in Working Capital
-355.5M -212.1M -88.3M -317.4M -192.2M -186.3M -59.2M 60.3M 178.2M 279.6M 202.1M 317.8M -87.8M -351M -267.4M -672.9M -389.3M -48.7M -162.3M -90.8M -4M -324.3M
Operating Cash Flow
133.3M 283.2M 322.9M 319.5M 290.2M 263.9M 273.1M 55.6M 72.3M 158.3M 289.9M 616.2M 389.8M 158.5M 190M -209.1M -54.4M 231.7M 122.3M 232.4M 337.5M 354.9M
Capital Expenditures
-46.4M -57M -70.3M -51.8M -42.1M -34.8M -25.3M -27.4M -29.4M -44.9M -53.3M -66.5M -81.4M -88.3M -101.3M -113.9M -126.3M -132.4M -131.4M -143.9M -133.7M -123.7M
Cash Acquisitions
10.54B 10.54B 100K 100K n/a -45.1M -45.1M -45.1M -44.9M 200K 200K 200K 100K 100K 100K 10.6M 11.8M 11.8M 12.8M 7.1M 2.3M 2.3M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a 2.03B 2.03B 2.03B 2.03B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 17.3M 17.3M 21.7M 21.7M 4.6M 13.2M 38.2M 38.1M 49.7M 91.4M 65.1M 65.3M 58M 19.1M 15.5M 15.4M -6.8M -18.2M -18.2M -18.1M -400K
Investing Cash Flow
10.5B 10.5B 1.98B 2B 2.01B 1.96B -57.2M -34.3M -36.2M 5M 38.3M -1.2M -16M -30.2M -82.1M -87.8M -99.1M -127.4M -136.8M -155M -149.5M -121.8M
Debt Repayment
-7.37B -7.37B -2B -1.98B -1.98B -1.99B n/a -82.5M -99.6M -124.6M -174.6M -236.3M -164.2M -89.2M -39.2M 70.6M 6M -44M -44M -141.7M -482.1M -482.1M
Common Stock Repurchased
-1.3B -1.31B -31.3M -11.3M -11M -3.2M -1.9M -1.8M -1.8M -4.1M -3.9M -3.9M -3.9M n/a n/a n/a n/a -300K -300K -300K -4.3M -4.4M
Dividend Paid
-2.34B -19.3M -17.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a -14.9M -14.9M -14.9M -14.9M -14.3M -28.7M -43M -57.3M -43M -28.6M
Other Financial Acitivies
-45.7M -20.3M -5.7M -86.8M -86.8M -86.8M -81.1M -300K -300K -100K -3.2M -2M -1.2M -4.7M -10.9M -13.3M -46.1M -42.8M -57.8M -65.9M -60.3M 189.7M
Financial Cash Flow
-11.05B -8.72B -2.05B -2.07B -2.08B -2.08B -83M -84.6M -101.7M -128.8M -181.7M -242.3M -184.2M -108.9M -65M 42.6M -52.7M -114M -139.5M -251.7M -577.8M -313.5M
Net Cash Flow
-296.2M 2.2B 259.5M 248.9M 225.2M 136.1M 119.5M -62.5M -72.2M 29.9M 145.7M 348.3M 163.7M -12.5M 12.7M -266M -216.9M -11.2M -161.6M -171.3M -377.2M -68.4M
Free Cash Flow
86.9M 226.2M 252.6M 267.7M 248.1M 229.1M 247.8M 28.2M 42.9M 113.4M 236.6M 549.7M 308.4M 70.2M 88.7M -323M -180.7M 99.3M -9.1M 88.5M 203.8M 231.2M
Adj. Free Cash Flow
50.2M 191M 209.9M 232.4M 215.2M 203.7M 218.7M -4.7M 7M 68.4M 189.3M 514.2M 267.8M 27.9M 43.4M -386.9M -228.2M 47.7M -67.7M 48.5M 129.8M 141.2M
Maintenance CapEx
-30M -28M -25.8M n/a -3.85M -9.15M -15.15M -24.55M -29.4M -44.9M -53.3M -66.5M -57.8M -53.63M -51.55M -54.95M -90.95M -99.89M -110.11M -131.81M -121.61M -119.83M
Growth CapEx
-16.4M -29M -44.5M -51.8M -38.25M -25.65M -10.15M -2.85M n/a n/a n/a n/a -23.6M -34.67M -49.75M -58.95M -35.35M -32.51M -21.29M -12.09M -12.09M -3.87M
Owner Earnings
103.3M 255.2M 297.1M 319.5M 286.35M 254.75M 257.95M 31.05M 42.9M 113.4M 236.6M 549.7M 332M 104.87M 138.45M -264.05M -145.35M 131.81M 12.19M 100.59M 215.89M 235.07M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.