Vista Energy S.A.B. de C.V. logo

Vista Energy S.A.B. de C.V.

VIST | NYSE
Chart Builder DCF Calculator
$67.00
-$3.45 (-4.90%)
Nov 2, 2026, 1:42 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
4.11B 3.53B 2.9B 2.47B 2.23B 1.98B 1.77B 1.65B 1.52B 1.36B 1.2B 1.19B 1.15B 1.18B 1.24B 1.14B 1.03B 873.22M 744.21M 652.19M 535.72M 430.58M 316.52M
Cost of Revenue
1.88B 1.79B 1.59B 1.42B 1.16B 896.96M 760.58M 691.18M 765.88M 684.43M 618.88M 599.25M 543.39M 540.24M 546.92M 513.63M 484.1M 436.54M 403.91M 385.58M 355.12M 328.21M 289.37M
Gross Profit
2.23B 1.74B 1.31B 1.05B 1.07B 1.09B 1.01B 956.59M 755.47M 677.29M 585.76M 591.25M 610.31M 644.28M 692.27M 630.26M 547.69M 436.68M 340.3M 266.61M 180.6M 102.37M 27.15M
Operating Income
1.54B 1.51B 1.33B 1.25B 1.17B 819.37M 634.69M 621.59M 668.69M 627.04M 534.42M 631.49M 593.49M 614.61M 675.29M 529.15M 472.66M 369.99M 277.34M 210.55M 110.69M 25.53M -47.36M
Interest Income
13.16M 17.45M 12.72M 10.59M 22.04M 15.79M 16.84M 16.26M 3.59M 2.53M 1.43M 1.24M 1.23M 1.22M 1.08M 809K 407K 147K 77K 65K 61K 64K 202K
Pretax Income
1.25B 1.17B 1.01B 1B 990.96M 748M 623.75M 590.83M 633.59M 552.78M 441.41M 545.36M 486.58M 503.71M 596.66M 433.51M 396.56M 305.72M 186.99M 152.76M 49.8M -24.18M -87.49M
Net Income
824.71M 841.68M 743.98M 719.06M 727.14M 577.31M 481.66M 477.52M 516.69M 434.33M 346.87M 396.96M 339.52M 333.08M 382.74M 269.54M 229.59M 157.66M 61.33M 50.65M 1.28M -31.85M -76.56M
Selling & General & Admin
482.91M 432.79M 345.69M 319.25M 304.33M 274.4M 252.47M 218.3M 153.65M 123.6M 117.13M 118.39M 121.09M 109.86M 101.51M 92.81M 100.53M 109.23M 105.77M 96.89M 66.29M 55.83M 52.51M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
203.11M -207.29M -357.42M -517.46M -402.51M -8.03M 121.13M 117.13M -66.45M -72.92M -65.37M -158.63M -104.27M -80.19M -84.79M 8.04M -25.76M -42.8M -42.81M -40.83M 3.62M 21.01M 22M
Operating Expenses
686.02M 225.5M -11.73M -198.21M -98.18M 266.37M 373.6M 335.43M 87.2M 50.68M 51.76M -40.24M 16.82M 29.67M 16.72M 100.85M 74.77M 66.43M 62.96M 56.05M 69.91M 76.84M 74.51M
Interest Expense
297.1M 279.53M 268.79M 236.45M 157.23M 120.27M 82.06M 62.57M 42.74M 39.18M 32.46M 33.28M 34.06M 33.42M 30.75M 34.37M 35.97M 41.26M 46.18M 55.59M 61.85M 64.5M 61.69M
Selling & Marketing Expenses
317.18M 280.78M 203.76M 186.4M 173.93M 152.98M 138.37M 110.88M 64.63M 48.54M 45.56M 51.16M 52.91M 47.84M 47.41M 43.26M 56.01M 61.78M 58.64M 53.75M 29.2M 21.36M 21M
Cost & Expenses
2.57B 2.01B 1.57B 1.22B 1.06B 1.16B 1.13B 1.03B 852.66M 734.69M 670.22M 559.01M 560.22M 569.91M 563.64M 614.49M 558.87M 502.97M 466.87M 441.63M 425.03M 405.05M 363.88M
Income Tax Expense
427.76M 330.67M 269.26M 285.61M 263.83M 170.69M 142.08M 113.31M 116.91M 118.45M 94.54M 148.4M 147.06M 170.63M 213.92M 163.98M 166.97M 148.06M 125.67M 102.11M 48.52M 7.67M -10.93M
Shares Outstanding (Basic)
110.93M 108.91M 104.62M 104.27M 104.26M 104.26M 96.46M 95.22M 95.75M 96.69M 95.98M 95.22M 95.07M 94.42M 89.94M 87.66M 102.15M 95.98M 88.77M 88.47M 88.42M 88.2M 87.87M
Shares Outstanding (Diluted)
116.64M 114.5M 110.26M 108.87M 108.74M 108.74M 100.87M 102.72M 99.56M 100.46M 99.29M 100.97M 101.18M 100.46M 97.92M 99.15M 102.15M 96.01M 88.81M 95.19M 94.79M 92.88M 92.18M
EPS (Basic)
7.56 7.93 7.13 6.96 7.12 5.83 5.01 4.97 5.39 4.53 3.64 4.25 3.71 3.59 4.10 2.85 2.39 1.69 0.70 0.57 0.01 -0.36 -0.87
EPS (Diluted)
7.19 7.57 6.83 6.67 6.79 5.55 4.78 4.75 5.16 4.32 3.45 3.97 3.41 3.34 3.88 2.74 2.35 1.65 0.65 0.53 0 -0.37 -0.88
EBITDA
2.57B 2.39B 2.12B 1.97B 1.77B 1.4B 1.16B 1.07B 1.06B 914.66M 761.61M 850.41M 776.54M 791.86M 881.85M 700.47M 645.64M 541.04M 420.26M 394.98M 296.68M 214.79M 128.11M
EBIT
1.55B 1.45B 1.27B 1.23B 1.11B 843.34M 681.89M 629.49M 678.69M 581.67M 467.18M 573.98M 515.97M 534.98M 629.44M 465.61M 427.04M 340.67M 226.85M 203.67M 107.37M 35.29M -30.83M
Depreciation & Amortization
1.02B 938.9M 842.65M 738.9M 653.43M 557.71M 481.77M 438.17M 377.56M 332.99M 294.43M 276.43M 260.57M 256.88M 252.41M 234.86M 218.6M 200.37M 193.41M 191.31M 189.31M 179.51M 158.94M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.