Telefônica Brasil S.A. logo

Telefônica Brasil S.A.

VIV | NYSE
Chart Builder DCF Calculator
$11.27
-$0.01 (-0.09%)
Nov 2, 2026, 2:55 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
7.26B 6.99B 7.27B 7.16B 7.08B 7.42B 6.76B 6.3B 6.08B 5.78B 5.57B 5.31B 5.45B 4.94B 4.83B 4.93B 4.89B 5.63B 5.96B 6.17B 6.04B 5.68B
Depreciation & Amortization
15.5B 15.11B 14.94B 14.88B 14.83B 14.55B 14.2B 13.95B 13.7B 13.5B 13.39B 13.15B 12.96B 12.85B 12.66B 12.46B 12.29B 12.21B 12.04B 11.89B 11.62B 11.39B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-324.22M -623.58M -533.68M -346.33M -461.39M -448.8M -491.66M 928.44M 1.64B 2.35B 2.24B 1.43B 1.04B 130.09M 1.12B 348.68M 674.91M 997.42M 485.6M -2.11B -2.31B -959.94M
Other Non-Cash Items
1.75B 2.25B 1.74B 938.26M 733.11M 207.01M 722.74M -1.07B -1.23B -950.13M -1.07B 1.03B 1.4B 925.29M 1.11B 1.37B 1.09B 1.55B 1.29B 1.29B 1.75B 1.55B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a 108.64M 276.01M 276.01M 276.01M 167.37M 319.47M 499.4M 648.92M 778.51M 544.52M 1.24B 1.07B 1.05B 1.12B 502.95M
Change in Working Capital
-4.1B -3.43B -3.23B -2.84B -2.44B -2.14B -1.81B -137.17M 390.32M 340.16M 619.7M -27.78M -124.75M 41.26M -309.87M -1.19B -248.62M -2.67B -2.29B -2.14B -2.32B 242.88M
Operating Cash Flow
20.41B 20.92B 20.72B 20.14B 20.19B 20.04B 19.88B 19.14B 19.22B 18.94B 18.79B 19.63B 20B 19.25B 18.94B 18.35B 18.57B 17.95B 18.07B 18.26B 18.22B 19.36B
Capital Expenditures
-9.55B -9.45B -9.46B -9.72B -9.77B -9.74B -9.32B -9.28B -9.22B -9.49B -8.81B -9.07B -9.69B -9.4B -9.89B -9.71B -9.17B -9.14B -9.3B -9.06B -8.16B -8.13B
Cash Acquisitions
7.18M -5.4M -46.95M -215.47M -215.08M -203.6M -168.52M -66.34M -66.34M -27.54M -63.8M 7.87M 7.87M 21.65M 69.39M 64.06M 64.06M n/a n/a -6.76M -6.76M -6.76M
Purchase of Investments
-1.11B -1.12B -1.11B 16.19M 29.85M 29.85M 29.85M -27.83M -1.29M -1.29M -1.29M -71.04M -86.08M -86.08M -86.08M -16.33M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
-4.01M -8.46M n/a 9.16M 168M 169.51M 161.06M 166.06M 166.06M 176.06M 196.06M 262.06M 262.06M 252.06M 232.06M 161.08M 19K 19K 19K 116.41M 116.41M 116.41M
Other Investing Acitivies
609.16M 704.97M 593.21M 535.75M 398.6M 355.82M 386.94M 726.19M 737.81M 764.48M 829.39M 70.14M 150.46M -4.59B -4.52B -3.92B -3.57B 1.28B 1.17B 1.2B 1.23B 1.28B
Investing Cash Flow
-10.05B -9.88B -10.02B -9.38B -9.39B -9.39B -8.91B -8.49B -8.39B -8.58B -7.85B -8.8B -9.36B -13.81B -14.2B -13.43B -12.68B -7.87B -8.13B -7.75B -6.82B -6.74B
Debt Repayment
-5.27B -5.33B -5.23B -5.32B -3.79B -3.66B -3.41B -3.65B -4.44B -4.45B -4.42B -4.72B -200.42M -295.97M -2.49B -2.05B -5.67B -5.14B -3.9B -5.47B -5.74B -5.87B
Common Stock Repurchased
-3.97B -4.44B -4.77B -4.75B -3.31B -3.09B -2.76B -2.64B -532.42M -416.79M -488.76M -436.52M -507.43M -563.93M -607.44M -570.59M -666.11M -535.77M -496M -405.62M -165.98M -98.42M
Dividend Paid
-2.85B -2.19B -2.19B -2.58B -2.58B -2.53B -2.53B -2.15B -3.93B -3.83B -3.83B -6.94B -7.43B -5.71B -5.71B -4.99B -4.9B -4.9B -4.9B -4.33B -5.26B -5.26B
Other Financial Acitivies
802.58M 1.79B 1.83B 1.88B 962.07M 58.49M 75.71M 27.61M 16.67M -84.89M -107.2M -202.08M -231.26M -125.93M -110.62M 18.32M 66.36M 25.24M 40.04M 15.54M 8.81M 30.66M
Financial Cash Flow
-11.28B -10.17B -10.36B -10.77B -8.71B -9.22B -8.63B -8.41B -8.88B -8.78B -8.85B -12.3B -8.37B -6.7B -8.91B -7.59B -11.17B -10.56B -9.26B -10.19B -11.16B -11.2B
Net Cash Flow
-861.85M 877.98M 341.24M -2.16M 2.1B 1.43B 2.33B 2.24B 1.95B 1.58B 2.08B -1.47B 2.27B -1.25B -4.17B -2.66B -5.28B -467.41M 686.4M 331.69M 238.56M 1.42B
Free Cash Flow
10.85B 11.47B 11.26B 10.42B 10.43B 10.3B 10.55B 9.86B 10B 9.45B 9.97B 10.56B 10.31B 9.85B 9.05B 8.64B 9.39B 8.81B 8.78B 9.2B 10.06B 11.23B
Adj. Free Cash Flow
10.85B 11.47B 11.26B 10.42B 10.43B 10.3B 10.55B 9.86B 10B 9.45B 9.97B 10.56B 10.31B 9.85B 9.05B 8.64B 9.39B 8.81B 8.78B 9.2B 10.06B 11.23B
Maintenance CapEx
-7.55B -6.56B -5.79B -6.26B -6.28B -6.27B -5.87B -6B -5.96B -6.27B -5.1B -5.12B -5.53B -5B -6.3B -6.89B -7.19B -7.93B -8.51B -8.54B -7.85B -8.11B
Growth CapEx
-2B -2.89B -3.67B -3.47B -3.48B -3.47B -3.45B -3.29B -3.27B -3.22B -3.71B -3.95B -4.16B -4.4B -3.59B -2.82B -1.99B -1.22B -786.77M -519.14M -309.19M -20.79M
Owner Earnings
12.85B 14.36B 14.93B 13.88B 13.91B 13.77B 14B 13.14B 13.26B 12.67B 13.69B 14.51B 14.47B 14.25B 12.64B 11.46B 11.38B 10.03B 9.56B 9.72B 10.37B 11.25B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.