Vornado Realty Trust logo

Vornado Realty Trust

VNO-PM | NYSE
Chart Builder DCF Calculator
$16.23
+$0.33 (+2.08%)
Nov 2, 2026, 10:21 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
937.2M 20.12M 32.89M -382.61M 207.55M -461.85M
Depreciation & Amortization
481.46M 469.42M 457.57M 526.31M 432.59M 417.94M
Stock-Based Compensation
25.48M 30.17M 43.2M 29.25M 38.33M 48.68M
Other Working Capital
-168.72M -54.89M -45.68M 86.05M -32.12M -186.15M
Other Non-Cash Items
-8.05M 61.99M 123.05M 524.66M 68.54M 610.95M
Deferred Income Tax
3.53M 13.01M 17.02M 14.01M 11.24M n/a
Change in Working Capital
-181.23M -56.98M -25.58M 87.33M 3.55M -191.48M
Operating Cash Flow
1.26B 537.72M 648.15M 798.94M 761.81M 424.24M
Capital Expenditures
n/a n/a n/a n/a n/a -395.05M
Cash Acquisitions
15.34M -115.36M -52.64M 1.25M -32.93M -6.57M
Purchase of Investments
n/a n/a n/a -1.07B n/a n/a
Sales Maturities Of Investments
n/a n/a 468.6M 597.5M n/a 28.38M
Other Investing Acitivies
100.17M -482.01M -544.74M -439.51M -499.42M 285.45M
Investing Cash Flow
115.51M -597.37M -128.79M -906.86M -532.35M -87.8M
Debt Repayment
-1.07B -22.44M -148M -221.6M 1.66B -11.25M
Common Stock Repurchased
-50.99M n/a -29.18M n/a -1.57M n/a
Dividend Paid
-203.38M -203.22M -191.18M -468.68M -471.99M -891.59M
Other Financial Acitivies
-23.87M -26.67M 89.28M -111.88M -1.21B 398.46M
Financial Cash Flow
-1.35B -252.32M -278.94M -801.27M -29.48M -213.2M
Net Cash Flow
27.93M -311.97M 240.43M -909.19M 199.98M 123.24M
Free Cash Flow
1.26B 537.72M 648.15M 798.94M 761.81M 29.19M
Adj. Free Cash Flow
1.23B 507.55M 604.95M 769.7M 723.48M -19.49M
Maintenance CapEx
n/a n/a n/a n/a n/a -395.05M
Growth CapEx
n/a n/a n/a n/a n/a n/a
Owner Earnings
1.26B 537.72M 648.15M 798.94M 761.81M 29.19M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.