Vornado Realty Trust logo

Vornado Realty Trust

VNO-PN | NYSE
Chart Builder DCF Calculator
$15.63
-$0.41 (-2.56%)
At close: Oct 30, 2026, 4:00 PM ET
$15.75
+$0.12 (+0.77%)
Pre-market: Nov 2, 2026, 4:13 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
39.2M -22.03M 4.91M 19.24M 813.23M 99.82M 5.76M -19.47M 40.1M -6.27M -100.61M 59.57M 62.73M 11.2M -525M 20.11M 68.9M 53.38M 31.96M 71.77M 76.83M 26.99M
Depreciation & Amortization
176.4M 124.08M 118.36M 121.75M 120.09M 121.27M 121.14M 120.39M 113.88M 114.01M 119.62M 114.99M 110.39M 112.58M 139.61M 138.78M 121.86M 122.27M 132.85M 111.24M 88.47M 100.03M
Stock-Based Compensation
7.8M 5.66M 6.37M 5.57M 7.52M 6.02M 7.36M 6.54M 8.75M 7.52M 9.95M 9.67M 11.87M 11.71M 6.36M 3.89M 5.85M 13.16M 5.44M 5.51M 6.15M 21.23M
Other Working Capital
16.97M -29.01M 8.03M -69.08M -12.45M -88.94M 45.48M -53.32M 47.02M -100.87M 36.8M -93.9M 73.54M -51.39M 65.23M -42.28M 57.9M 10.92M 87.61M -183.44M 62.06M 37.51M
Other Non-Cash Items
-89.33M -11.12M -5.78M -15.45M 88.97M -75.8M 11.5M 51.5M -22.66M 21.66M 125.17M -35.01M 13.85M 19.05M 551.22M 9.68M -4.07M -28.38M 13.95M 21.58M 3.45M 39.5M
Deferred Income Tax
811K 2.99M 2.85M -3.81M 1.4M 3.08M 3.19M 3.94M 1.93M 3.95M 2.71M 8.71M 3.01M 2.59M 4.01M 3.54M 3.28M 3.17M n/a 1.31M n/a n/a
Change in Working Capital
28.81M -51.84M 19.57M -94.14M -4.29M -102.37M 57.24M -57.53M 52.68M -109.37M 54.44M -95.79M 81.02M -65.26M 62.92M -46.79M 63.79M 7.42M 99.51M -206.01M 73.61M 36.43M
Operating Cash Flow
163.7M 47.75M 146.27M 33.17M 1.03B 52.03M 206.18M 105.38M 194.68M 31.49M 211.28M 62.13M 282.87M 91.87M 239.12M 129.2M 259.61M 171.01M 283.7M 5.39M 248.52M 224.19M
Capital Expenditures
-120.33M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
-131.03M -40.81M -2.78M 31.77M -1.36M -12.28M -6.06M -19.25M -88.03M -2.03M -27.74M -6.16M -21.47M 2.73M -4.28M 6.55M 3.55M -4.57M -2.63M 1.11M -1.54M 101.19M
Purchase of Investments
-281.96M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -271.3M n/a -148.87M -645.92M n/a -204.51M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 271.3M 197.29M 248.04M 49.79M 299.67M n/a n/a 122.27M n/a n/a
Other Investing Acitivies
264.6M -189.11M -90.23M -348.4M 251.01M 287.79M -104.23M -160.73M -90.45M -126.6M -166.84M -80.41M -223.12M -74.37M -29.59M -190.21M -75.57M -144.14M -137.08M -123.94M -125.37M -157.73M
Investing Cash Flow
-268.72M -229.93M -93.02M -316.63M 249.65M 275.5M -110.28M -179.98M -178.48M -128.63M -194.59M -86.57M 26.72M 125.65M -57.13M -133.88M 78.77M -794.64M -139.71M -208.07M -126.92M -56.54M
Debt Repayment
-247.49M 546.7M -2.46M 92.97M -703.86M -454.37M -1.74M n/a -20.7M n/a -28.6M -3.6M -5.4M -110.4M -5.4M -5.4M -205.4M -5.4M 944.6M -6.46M 732.9M -8.33M
Common Stock Repurchased
-53.5M -79.9M n/a n/a n/a n/a n/a n/a n/a n/a -25K -5.93M n/a n/a n/a 85K n/a n/a n/a n/a n/a n/a
Dividend Paid
-15.53M -15.53M -156.8M -15.53M -15.53M -15.53M -156.63M -15.53M -15.53M -15.53M -72.65M -15.53M -15.53M -87.48M -117.2M -117.19M -117.15M -117.15M -118.07M -117.99M -117.99M -117.93M
Other Financial Acitivies
-1.07M -35.13M -68.55M -5.18M -766K -372K -16.98M 2.35M -12.05M 5K 83.69M -152K -10.37M -6.97M -15.29M -12.1M -40.77M -42.93M -1.01B -13.43M -174.79M -16.14M
Financial Cash Flow
-317.58M 416.15M -227.81M 72.26M -720.16M -470.27M -175.35M -13.18M -48.27M -15.52M -17.59M -25.21M -31.29M -204.84M -137.88M -134.6M -363.32M -165.48M -481.84M 153.54M 440.12M -142.41M
Net Cash Flow
-422.6M 233.97M -174.55M -211.2M 556.41M -142.73M -79.46M -87.78M -32.07M -112.66M -896K -49.65M 278.29M 12.68M 44.11M -139.27M -24.94M -789.1M -337.85M -49.14M 561.73M 25.24M
Free Cash Flow
43.37M 47.75M 146.27M 33.17M 1.03B 52.03M 206.18M 105.38M 194.68M 31.49M 211.28M 62.13M 282.87M 91.87M 239.12M 129.2M 259.61M 171.01M 283.7M 5.39M 248.52M 224.19M
Adj. Free Cash Flow
35.57M 42.09M 139.91M 27.59M 1.02B 46.01M 198.82M 98.84M 185.93M 23.97M 201.32M 52.47M 271M 80.16M 232.76M 125.32M 253.77M 157.86M 278.26M -116K 242.37M 202.96M
Maintenance CapEx
-120.33M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
43.37M 47.75M 146.27M 33.17M 1.03B 52.03M 206.18M 105.38M 194.68M 31.49M 211.28M 62.13M 282.87M 91.87M 239.12M 129.2M 259.61M 171.01M 283.7M 5.39M 248.52M 224.19M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.