Vornado Realty Trust logo

Vornado Realty Trust

VNO | NYSE
Chart Builder DCF Calculator
$35.55
+$0.99 (+2.88%)
Nov 2, 2026, 11:25 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
41.32M 815.35M 937.2M 938.05M 899.34M 126.21M 20.12M -86.26M -7.22M 15.42M 32.89M -391.5M -430.96M -424.79M -382.61M 174.35M 226.01M 233.94M 207.55M -33.14M -36.17M -330.35M
Depreciation & Amortization
540.59M 484.27M 481.46M 484.24M 482.89M 476.68M 469.42M 467.9M 462.49M 459.01M 457.57M 477.56M 501.36M 512.83M 522.52M 515.75M 488.21M 454.83M 432.59M 411.79M 412.53M 421.06M
Stock-Based Compensation
25.4M 25.11M 25.48M 26.47M 27.44M 28.68M 30.17M 32.77M 35.89M 39.01M 43.2M 39.61M 33.83M 27.81M 29.25M 28.33M 29.95M 30.26M 38.33M 41.93M 42.59M 44.14M
Other Working Capital
-73.08M -102.51M -162.44M -125M -109.23M -49.76M -61.69M -70.37M -110.96M -84.43M -34.96M -6.53M 45.1M 29.46M 91.77M 114.15M -27.02M -22.86M 3.73M 351K -41.02M -36.15M
Other Non-Cash Items
-121.67M 56.62M -8.05M 9.22M 76.16M -35.47M 61.99M 175.66M 89.15M 125.66M 123.05M 549.1M 593.79M 575.87M 528.45M -8.82M 3.08M 10.6M 78.48M 279.08M 217.29M 483.74M
Deferred Income Tax
2.84M 3.44M 3.53M 3.87M 11.62M 12.15M 13.01M 12.53M 17.3M 18.38M 17.02M 18.32M 13.15M 13.42M 14.01M 9.99M 7.76M 4.48M 1.31M 1.31M n/a n/a
Change in Working Capital
-97.59M -130.7M -181.23M -143.56M -106.95M -49.97M -56.98M -59.78M -98.04M -69.7M -25.58M -17.1M 31.9M 14.66M 87.33M 123.93M -35.29M -25.47M 3.55M 10.02M -7M -21.61M
Operating Cash Flow
390.89M 1.25B 1.26B 1.32B 1.39B 558.27M 537.72M 542.82M 499.58M 587.77M 648.15M 675.99M 743.06M 719.8M 798.94M 843.53M 719.72M 708.64M 761.81M 710.98M 629.23M 596.98M
Capital Expenditures
-120.33M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -117.92M -212.04M -296.26M
Cash Acquisitions
-142.85M -13.19M 15.34M 12.07M -38.95M -125.62M -115.36M -137.05M -123.95M -57.4M -52.64M -29.18M -16.47M 8.54M 1.25M 2.89M -2.55M -7.63M 98.13M 99.25M 95.15M 95.66M
Purchase of Investments
-281.96M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -271.3M -271.3M -420.18M -1.07B -794.79M -999.31M -850.43M -204.51M -204.51M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a 271.3M 468.6M 716.64M 766.43M 794.79M 597.5M 349.46M 421.94M 122.27M 122.27M 122.27M n/a n/a
Other Investing Acitivies
-363.14M -376.73M 100.17M 86.17M 273.84M -67.62M -482.01M -544.62M -464.31M -596.98M -544.74M -407.48M -517.28M -369.73M -439.51M -547.01M -480.73M -530.54M -544.12M -498.83M -30.3M 155.6M
Investing Cash Flow
-908.3M -389.92M 115.51M 98.24M 234.89M -193.24M -597.37M -681.67M -588.26M -383.07M -128.79M 8.67M -38.63M 13.43M -906.86M -989.45M -1.06B -1.27B -531.24M -602.74M -147.2M -45M
Debt Repayment
389.73M -66.65M -1.07B -1.07B -1.16B -476.81M -22.44M -49.3M -52.9M -37.6M -148M -124.8M -126.6M -326.6M -221.6M 728.4M 727.34M 1.67B 1.66B 665.43M 170.37M -570.49M
Common Stock Repurchased
-133.4M -79.9M n/a n/a n/a n/a n/a -25K -5.96M -5.96M -5.96M -5.93M 85K 85K 85K 85K n/a n/a n/a n/a n/a n/a
Dividend Paid
-203.38M -203.38M -203.38M -203.21M -203.21M -203.21M -203.22M -119.23M -119.23M -119.23M -191.18M -235.73M -337.39M -439.01M -468.68M -469.56M -470.36M -471.2M -471.99M -469.45M -465.29M -498.51M
Other Financial Acitivies
-109.92M -109.62M -74.87M -23.3M -15.77M -27.05M -26.67M 74M 71.49M 73.17M 66.2M -32.77M -44.71M -75.12M -111.08M -1.1B -1.11B -1.24B -1.21B -108.97M -24.3M 314.14M
Financial Cash Flow
-56.97M -459.55M -1.35B -1.29B -1.38B -707.07M -252.32M -94.56M -106.59M -89.62M -278.94M -399.23M -508.62M -840.64M -801.27M -1.15B -857.1M -53.66M -30.59M 669.62M -28.04M -463.68M
Net Cash Flow
-574.38M 404.63M 27.93M 123.02M 246.44M -342.03M -311.97M -233.41M -195.28M 115.08M 240.43M 285.43M 195.82M -107.42M -909.19M -1.29B -1.2B -614.36M 199.98M 777.86M 454M 88.3M
Free Cash Flow
270.56M 1.25B 1.26B 1.32B 1.39B 558.27M 537.72M 542.82M 499.58M 587.77M 648.15M 675.99M 743.06M 719.8M 798.94M 843.53M 719.72M 708.64M 761.81M 593.06M 417.19M 300.72M
Adj. Free Cash Flow
245.16M 1.23B 1.23B 1.29B 1.36B 529.6M 507.55M 510.05M 463.69M 548.76M 604.95M 636.38M 709.23M 691.99M 769.7M 815.2M 689.77M 678.38M 723.48M 551.13M 374.6M 256.58M
Maintenance CapEx
-120.33M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -117.92M -212.04M -296.26M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
270.56M 1.25B 1.26B 1.32B 1.39B 558.27M 537.72M 542.82M 499.58M 587.77M 648.15M 675.99M 743.06M 719.8M 798.94M 843.53M 719.72M 708.64M 761.81M 593.06M 417.19M 300.72M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.