Vodafone Group Public Limited logo

Vodafone Group Public Limited

VOD | NASDAQ
Chart Builder DCF Calculator
$15.88
+$0.31 (+1.99%)
At close: Oct 30, 2026, 4:00 PM ET
$15.56
-$0.32 (-2.02%)
Pre-market: Nov 2, 2026, 9:25 AM ET
TTM
Period Ending
Q4 2026
Mar 31, 2026
Q2 2026
Sep 30, 2025
Q4 2025
Mar 31, 2025
Q2 2025
Sep 30, 2024
Q4 2024
Mar 31, 2024
Q2 2024
Sep 30, 2023
Q4 2023
Mar 31, 2023
Q2 2023
Sep 30, 2022
Q4 2022
Mar 31, 2022
Q2 2022
Sep 30, 2021
Q4 2021
Mar 31, 2021
Q2 2021
Sep 30, 2020
Net Income
59M -4.68B -4.37B 2.63B 1.14B 10.51B 11.8B 2.19B 2.24B -161M 112M 2.48B
Depreciation & Amortization
12.54B 11.86B 11.59B 10.98B 10.4B 9.45B 11.19B 11.44B 11.54B 11.86B 11.89B 12.18B
Stock-Based Compensation
n/a n/a n/a 71M 125M 195M 141M 119M 119M 135M 171.5M 170.5M
Other Working Capital
n/a 1 n/a -1 n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
-415.2M 4.11B 5.93B 3.66B 5.31B -2.54B -4.44B 5.22B 4.98B 6.57B 4.56B 1.4B
Deferred Income Tax
237.57M 965.23M 1.34B 376.28M n/a -529.5M -529.5M -307M -307M -347.5M -338M -1.23B
Change in Working Capital
1.08B 1.76B 74.17M -1.65B -420M -300M -638M -1.06B -800M -735M 514M 1.06B
Operating Cash Flow
13.5B 14.02B 14.57B 16.07B 16.56B 17.32B 18.05B 17.91B 18.08B 17.66B 17.22B 17.25B
Capital Expenditures
-4.94B -4.66B -4.58B -4.24B -4.22B -5.15B -6.25B -6.14B -5.8B -5.76B -5.41B -5.18B
Cash Acquisitions
-133.19M 8.05B 11.9B 3.88B -78.88M 6.62B 6.67B -34.2M n/a 2.04B 1.91B -229M
Purchase of Investments
-1.22B -2.73B -4.05B -1.32B n/a n/a n/a n/a n/a n/a -458M -916M
Sales Maturities Of Investments
2.09B 303.07M 3.98B 3.68B n/a n/a n/a n/a n/a n/a 1.95B 3.9B
Other Investing Acitivies
177.81M 9.43M -833.94M -710.26M -1.5B 5.05B 5.87B -2.01B -1.07B -1.3B -3.71B -422M
Investing Cash Flow
-5.54B -431.32M 3.9B -230.32M -6.12B -98M -379M -8.15B -6.87B -7.06B -9.26B -5.84B
Debt Repayment
-12.95B -8.56B -8.69B -7.56B -7.44B -7.68B -9.63B -8.04B -4.17B -8.69B -9.41B -2.21B
Common Stock Repurchased
-2.07B -2B -1.98B -955.92M n/a -777M -1.87B -2.08B -2.09B -1.16B -267.25M -410.5M
Dividend Paid
-1.11B -1.15B -1.89B -2.53B -2.43B -2.43B -2.48B -2.48B -2.47B -2.48B -2.43B -2.41B
Other Financial Acitivies
6.45B -1.23B -767.18M -4.73B -5.99B -10.97B -4.49B 1.01B -3.66B -6.81B -10.5B -4.98B
Financial Cash Flow
-9.68B -12.93B -13.33B -15.77B -15.86B -16.82B -13.43B -8.9B -9.71B -11.94B -15.2B -9.6B
Net Cash Flow
-1.28B 1.03B 5.21B 253.33M -5.49B -9.06B -4.98B -5.31B -4.86B -1.15B 2.39B 1.06B
Free Cash Flow
8.56B 9.36B 9.99B 11.83B 12.34B 12.17B 11.8B 11.77B 12.28B 11.9B 11.8B 12.07B
Adj. Free Cash Flow
8.56B 9.36B 9.99B 11.76B 12.21B 11.98B 11.66B 11.65B 12.16B 11.77B 11.63B 11.89B
Maintenance CapEx
-4.19B -4.91B -6.07B -8.87B -9.58B -10.36B -10.3B -10.14B -9.83B -9.31B -9.42B -8.93B
Growth CapEx
-5.33B -3.99B -2.73B -519.45M -888.39M -922.82M -1.75B -1.75B -1.38B -1.63B -1.18B -1.18B
Owner Earnings
23.88B 25.17B 25.06B 24.52B 25.03B 24.86B 25.84B 25.42B 25.47B 25.6B 25.18B 22.61B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.