Vonovia SE logo

Vonovia SE

VONOY | OTC
Chart Builder DCF Calculator
$8.96
+$0.08 (+0.90%)
At close: Oct 30, 2026, 3:59 PM ET
$8.96
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
3.65B -370.2M -6.14B -669.4M 2.83B 3.34B
Depreciation & Amortization
514.2M 134.3M 410.8M 1.28B 3.48B 92.3M
Stock-Based Compensation
n/a 7M 3M 3.8M 6.2M 17.5M
Other Working Capital
111.9M 332.1M -340.2M -106.6M 51.2M -134.6M
Other Non-Cash Items
-2.62B 2.3B 7.32B 1.84B -7.08B -3.52B
Deferred Income Tax
n/a n/a n/a -252.8M 2.53B 1.63B
Change in Working Capital
111.9M 332.1M -340.2M -106.6M 51.2M -134.6M
Operating Cash Flow
1.66B 2.4B 1.25B 2.08B 1.82B 1.43B
Capital Expenditures
-347.9M -497M -716.7M -228.2M -352.7M -272.3M
Cash Acquisitions
618.3M -41.2M 611.1M 23.1M -17.12B -330.3M
Purchase of Investments
-2.4B -1.27B -314M -1.9B -912.8M -1.72B
Sales Maturities Of Investments
1.73B 1.4B 588.4M 2.4B 1.08B 587.4M
Other Investing Acitivies
n/a 218.2M -511.9M 643.7M -1.81B 9M
Investing Cash Flow
-403.3M -187.6M -825.9M 938.2M -19.12B -1.73B
Debt Repayment
77.2M -311.3M -1.88B -1.74B 12.38B 467.1M
Common Stock Repurchased
-647.2M -547.3M -372.9M -672.3M -1.04B -40M
Dividend Paid
-647.2M -506.4M -372.9M -672.3M -514.6M -520.8M
Other Financial Acitivies
-43.5M -945.9M -36M -689.5M 7.3B 496.3M
Financial Cash Flow
190.2M -1.82B -961M -3.15B 18.13B 402.6M
Net Cash Flow
1.5B 389.6M 116.4M -130.4M 819.5M 112.6M
Free Cash Flow
1.31B 2.4B 1.9B 1.86B 1.47B 1.16B
Adj. Free Cash Flow
1.31B 2.39B 1.9B 1.85B 1.47B 1.14B
Maintenance CapEx
-347.9M -404.85M -707.08M -47.59M -302.29M -252.49M
Growth CapEx
n/a -92.15M -9.62M -180.61M -50.41M -19.81M
Owner Earnings
1.31B 2B 1.19B 2.04B 1.52B 1.18B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.