Vera Bradley Inc. logo

Vera Bradley Inc.

VRA | NASDAQ
Chart Builder DCF Calculator
$6.98
-$0.55 (-7.30%)
At close: Nov 5, 2026, 4:00 PM ET
$6.98
$0.00 (0.00%)
After-hours: Nov 5, 2026, 4:10 PM ET
Fiscal Year
Period Ending
FY 2026
Jan 31, 2026
FY 2025
Feb 1, 2025
FY 2024
Feb 3, 2024
FY 2023
Jan 28, 2023
FY 2022
Jan 29, 2022
FY 2021
Jan 30, 2021
Net Income
-32.68M -62.19M 7.84M -79.38M 20.22M 10.69M
Depreciation & Amortization
27.99M 30.3M 31.91M 33.7M 32.91M 43.62M
Stock-Based Compensation
n/a 3.68M 2.94M 3.24M 4.93M 5.65M
Other Working Capital
6.56M -31.23M -24.89M -14.87M -24.52M -36.37M
Other Non-Cash Items
2.13M 8.86M 5.76M 70.54M 149K 9.02M
Deferred Income Tax
n/a 20.36M 1.76M -17.69M -327K 4.13M
Change in Working Capital
15.92M -15.1M -2.21M -23.83M -18.02M -52.4M
Operating Cash Flow
13.37M -14.1M 47.99M -13.42M 39.86M 20.7M
Capital Expenditures
-3.29M -10.37M -3.77M -8.24M -5.49M -5.74M
Cash Acquisitions
1.75M n/a -10M n/a 45K 993K
Purchase of Investments
n/a n/a n/a n/a -45K -851K
Sales Maturities Of Investments
n/a n/a n/a n/a 1.29M 23.28M
Other Investing Acitivies
n/a n/a n/a n/a 45K n/a
Investing Cash Flow
-1.54M -10.37M -13.77M -8.24M -4.15M 17.68M
Debt Repayment
-23.34M n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a -21.76M -2.19M -18.06M -7.74M -3.08M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-233K -751K -1.36M -2.04M -3.67M -21.07M
Financial Cash Flow
-23.57M -22.52M -3.55M -20.11M -11.41M -24.15M
Net Cash Flow
-11.85M -46.94M 30.71M -41.84M 24.26M 14.26M
Free Cash Flow
10.08M -24.48M 44.22M -21.66M 34.37M 14.96M
Adj. Free Cash Flow
10.08M -28.15M 41.28M -24.9M 29.44M 9.31M
Maintenance CapEx
-3.29M -10.37M -3.77M -8.24M n/a -5.74M
Growth CapEx
n/a n/a n/a n/a -5.49M n/a
Owner Earnings
10.08M -24.48M 44.22M -21.66M 39.86M 14.96M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.