Vishay Intertechnology Inc. logo

Vishay Intertechnology Inc.

VSH | NYSE
Chart Builder DCF Calculator
$26.74
-$2.69 (-9.14%)
At close: Oct 30, 2026, 4:00 PM ET
$27.21
+$0.47 (+1.76%)
Pre-market: Nov 2, 2026, 7:06 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jul 4, 2026
Q1 2026
Apr 4, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jul 1, 2023
Q1 2023
Apr 1, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Oct 1, 2022
Q2 2022
Jul 2, 2022
Q1 2022
Apr 2, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Oct 2, 2021
Q2 2021
Jul 3, 2021
Q1 2021
Apr 3, 2021
Net Income
28.12M 7.16M 986K -7.88M 2M -4.09M -66.31M -19.3M 23.53M 30.92M 51.47M 65.53M 95.04M 111.78M 72.79M 140.06M 112.39M 103.57M 36.52M 96.82M 93.19M 71.44M
Depreciation & Amortization
56.12M 58.21M 57.7M 57.29M 55.97M 53.77M 55.37M 53.6M 52.15M 49.53M 50.46M 46.22M 44.39M 43.3M 163.99M 40.33M 40.32M 40.65M 41.94M 41.22M 41.73M 42.15M
Stock-Based Compensation
7.78M 12.27M n/a 5.9M n/a 6.05M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
7.51M -24.07M 20.13M -35.81M -14.53M -49.05M -46.04M 6.41M -62.65M -18.46M -147.08M -36.59M -27.34M -42.12M -30.3M 20.78M -44.61M -127.94M -17.3M -5.88M -7.28M -67.7M
Other Non-Cash Items
12.44M 9.55M 73.94M 9.56M -44.63M 7.84M 134.48M 29.11M -38.98M 13.84M 35.28M 42.66M -13.69M 9.6M -69.82M 5.38M -36.94M 14.96M 30.67M 8.24M -9.8M 10.54M
Deferred Income Tax
-6.61M 541K -3.4M -1.43M -7.61M 1.57M -9.85M -19.26M 1.21M 4.38M 16.13M 4.49M 8.84M 7.33M 29.83M 2.92M 3.58M 2.35M 54.82M -4.73M -382K 901K
Change in Working Capital
7.51M -24.07M 20.13M -35.81M -14.53M -49.05M -46.04M 6.41M -62.65M -18.46M -147.08M -36.59M -27.34M -42.12M -30.3M 20.78M -44.61M -127.94M -17.3M -5.88M -7.28M -67.7M
Operating Cash Flow
105.36M 63.67M 149.36M 27.64M -8.79M 16.1M 67.66M 50.57M -24.73M 80.21M 6.27M 122.3M 107.24M 129.89M 166.5M 209.48M 74.73M 33.59M 146.65M 135.67M 117.46M 57.32M
Capital Expenditures
-95.2M -110.66M -94.8M -52.32M -64.6M -61.57M -144.9M -59.53M -62.56M -53.08M -145.33M -66.83M -71.68M -45.57M -153.13M -76.48M -59.79M -35.91M -100.22M -57.45M -32.18M -28.53M
Cash Acquisitions
155K 66K 308K 360K 215K 279K -19.72M 132K -31.06M -167.87M -8.75M 21K -5M 326K -49.27M 95K 305K 72K -20.79M 1.02M 34K 200K
Purchase of Investments
-5.13M -126K n/a -94K -6.58M -21.9M -44.06M -41.63M -40.41M -19.23M -35.36M -82.13M n/a -41K -103.88M -174.31M -16K -7.75M -85.11M -28M -14.64M -12.85M
Sales Maturities Of Investments
64K 198K n/a 5.71M 11.57M 27.83M 41.42M 43.45M 62.5M 17.61M 79.88M 14.74M 171.51M 121.77M 9K 66.13M 10.09M 56.67M 21.72M 72.49M 24.16M 29.52M
Other Investing Acitivies
-777K 396K n/a -1.68M n/a -661K 2.19M n/a -1K -1.22M 122K -327K 687K -892K -1.57M n/a n/a -199K -218K n/a n/a 347K
Investing Cash Flow
-100.89M -110.13M -94.49M -48.02M -59.4M -56.02M -165.08M -57.57M -71.53M -223.79M -109.44M -134.52M 95.52M 75.59M -307.84M -184.56M -49.41M 12.89M -184.61M -11.93M -22.62M -11.31M
Debt Repayment
-12M 31M 30M 4M -33M 82M 81.98M n/a n/a n/a 67.38M 84.05M 78M 65M 42M -6M 6M n/a n/a n/a n/a -300K
Common Stock Repurchased
n/a -3.86M 10K -43K -64K -12.54M -12.62M -12.62M -12.62M -12.54M -115.22M -17.26M -20.23M -20.17M -28.3M -18.51M -26.29M -9.87M n/a n/a n/a -1.96M
Dividend Paid
-13.61M -13.61M -13.56M -13.56M -13.56M -13.56M -13.58M -13.64M -13.7M -13.75M -13.79M -13.88M -13.94M -14.02M -14.13M -14.25M -14.34M -14.47M -14.48M -13.76M -13.76M -13.76M
Other Financial Acitivies
9.85M n/a -66K 2K -31.83M -3.89M -1.65M -1.1M -5K -4.05M n/a -341K -867K -3.65M n/a -8K -733K -2.12M n/a n/a -800K n/a
Financial Cash Flow
814.49M 13.53M 16.39M -9.6M -78.45M 52.01M 54.13M -27.36M -26.33M -30.34M -35.09M 32.15M 36.85M 27.15M -426K -38.77M -35.36M -26.47M -14.48M -13.76M -14.56M -16.02M
Net Cash Flow
817.95M -35.61M 71.11M -30M -135.54M 19.12M -53.49M -28.96M -123.81M -176.18M -122.4M 5.7M 241.89M 236.71M -124.17M -30.6M -23.66M 15.14M -57.65M 105M 82.91M 23.97M
Free Cash Flow
10.16M -46.99M 54.56M -24.69M -73.39M -45.47M -77.25M -8.96M -87.29M 27.13M -139.06M 55.47M 35.56M 84.32M 13.36M 133.01M 14.94M -2.32M 46.44M 78.22M 85.28M 28.8M
Adj. Free Cash Flow
2.38M -59.27M 54.56M -30.58M -73.39M -51.52M -77.25M -8.96M -87.29M 27.13M -139.06M 55.47M 35.56M 84.32M 13.36M 133.01M 14.94M -2.32M 46.44M 78.22M 85.28M 28.8M
Maintenance CapEx
-56.12M -58.21M -57.08M -28.13M -55.4M -61.57M -144.9M -59.53M -62.56M -53.08M -145.33M -66.83M -61.1M -39.2M -148.72M -36.36M -43.77M -3.72M -36.38M n/a n/a n/a
Growth CapEx
-39.08M -52.45M -37.72M -24.19M -9.19M n/a n/a n/a n/a n/a n/a n/a -10.57M -6.38M -4.41M -40.12M -16.03M -32.19M -63.83M -57.45M -32.18M -28.53M
Owner Earnings
49.24M 5.46M 92.28M -494.17K -64.2M -45.47M -77.25M -8.96M -87.29M 27.13M -139.06M 55.47M 46.14M 90.7M 17.78M 173.12M 30.96M 29.86M 110.27M 135.67M 117.46M 57.32M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.