Vistra Corp. logo

Vistra Corp.

VST | NYSE
Chart Builder DCF Calculator
$135.18
-$3.19 (-2.31%)
Nov 2, 2026, 3:17 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
4.02B 4.65B 2.34B 4.97B 4.25B 5.17B 7.36B 5.53B 3.69B 2.79B 3.39B 5.2B 3.19B 3.76B 4.31B 5.8B 3.77B 3.95B 3.5B 3.91B 2.75B 3.12B
Cost of Revenue
3.07B 3.71B 3.64B 3.49B 3.32B 3.63B 3.14B 3.16B 2.72B 2.66B 2.51B 2.94B 2.26B 2.66B 4.45B 3.8B 3.24B 3.22B 2.41B 2.94B 2.29B 5.58B
Gross Profit
945M 943M -1.3B 1.49B 934M 1.54B 4.22B 2.37B 967M 131M 880M 2.26B 934M 1.09B -138M 2.01B 528M 735M 1.08B 974M 461M -2.46B
Operating Income
553M 527M -1.75B 1.04B 515M 1.17B 3.81B 1.99B 617M -187M 536M 1.93B 640M 807M -438M 1.68B 251M 430M 823M 703M 210M -2.72B
Interest Income
n/a 7M n/a n/a 4M 6M 15M 9M 18M 23M 44M 16M 12M 14M 15M 2M n/a n/a n/a n/a n/a n/a
Pretax Income
427M 1.21B 308M 856M 403M -444M 451M 2.39B 626M -2M -146M 671M 599M 876M -336M 914M -1.76B -375M 841M 41M -80M -2.53B
Net Income
305M 1.03B 233M 652M 327M -268M 441M 1.89B 365M -35M -184M 502M 476M 699M -246M 668M -1.37B -285M 726M 7M 36M -2.04B
Selling & General & Admin
403M 416M 447M 444M 419M 373M 411M 386M 350M 318M 344M 335M 294M 287M 300M 325M 277M 305M 260M 271M 251M 265M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
-11M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
392M 416M 447M 444M 419M 373M 411M 386M 350M 318M 344M 335M 294M 287M 300M 325M 277M 305M 260M 271M 251M 265M
Interest Expense
312M 279M 271M 286M 303M 271M 371M 248M 252M 219M 234M 186M 163M 166M 405M 162M 154M 133M 219M 137M 125M 117M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
3.46B 4.13B 4.09B 3.93B 3.74B 4B 3.55B 3.55B 3.07B 2.98B 2.86B 3.28B 2.55B 2.95B 4.75B 4.12B 3.52B 3.52B 2.67B 3.21B 2.54B 5.84B
Income Tax Expense
122M 183M 75M 204M 76M -176M -39M 555M 159M -20M 38M 169M 123M 178M -88M 236M -407M -91M 111M 31M -115M -485M
Shares Outstanding (Basic)
339.8M 339.8M 339.8M 339.8M 339.4M 339.8M 339.75M 342.97M 347.05M 348.97M 351.46M 366.57M 372.96M 383.63M 391.26M 413.76M 429.19M 451.6M 469.07M 482.52M 486.02M 484.7M
Shares Outstanding (Diluted)
339.8M 339.8M 339.8M 339.8M 339.4M 339.8M 339.75M 350.2M 354.33M 348.97M 351.46M 372.15M 376.79M 387.55M 391.26M 417.48M 429.19M 451.6M 469.07M 484.49M 487.37M 484.7M
EPS (Basic)
0.76 2.90 0.55 1.78 0.83 -0.93 1.16 5.36 0.92 -0.24 -0.63 1.27 1.18 1.72 -0.63 1.52 -3.17 -0.63 1.51 0.01 0.07 -4.21
EPS (Diluted)
0.76 2.88 0.55 1.75 0.83 -0.93 1.13 5.25 0.90 -0.24 -0.63 1.25 1.17 1.71 -0.63 1.51 -3.16 -0.63 1.51 0.01 0.07 -4.21
EBITDA
1.11B 2.21B 1.3B 1.87B 1.12B 599M 1.56B 3.35B 1.5B 772M 513M 1.36B 1.23B 1.52B 551M 1.57B -1.1B 300M 1.55B 737M 509M -1.9B
EBIT
553M 1.49B 579M 1.14B 324M -173M 822M 2.64B 878M 217M 88M 857M 762M 1.04B 69M 1.08B -1.61B -242M 1.06B 178M 45M -2.41B
Depreciation & Amortization
560M 718M 725M 725M 794M 772M 740M 714M 623M 555M 425M 499M 465M 477M 482M 497M 512M 542M 488M 559M 464M 511M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.