Vasta Platform Limited logo

Vasta Platform Limited

VSTA | NASDAQ
Chart Builder DCF Calculator
$4.90
$0.00 (0.00%)
Nov 2, 2026, 3:42 PM ET · Market open
TTM
Period Ending
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Q4 2020
Dec 31, 2020
Q3 2020
Sep 30, 2020
Q2 2020
Jun 30, 2020
Q1 2020
Mar 31, 2020
Revenue
1.74B 1.71B 1.64B 1.67B 1.53B 1.57B 1.54B 1.49B 1.44B 1.37B 1.29B 1.26B 1.16B 1.1B 1.05B 947.42M 892.72M 906.94M 886.04M 997.63M 1.02B 1.01B 1.03B
Cost of Revenue
679.03M 680.13M 654.58M 653.45M 547.48M 567.45M 555.86M 570.91M 547.54M 538.24M 499.02M 473.14M 436.98M 424.5M 412.08M 396.83M 360.93M 343.78M 324.65M 378M 426.69M 424.75M 435.09M
Gross Profit
1.06B 1.03B 989.29M 1.02B 981.89M 999.66M 988.29M 915.37M 889.64M 829.74M 787.51M 791.15M 720.54M 671.49M 635.08M 550.59M 531.79M 563.17M 561.39M 619.63M 590.23M 586.56M 593.96M
Operating Income
352.94M 339.13M 315.32M 365.72M 227.46M 249.29M 282.47M 227.78M 192.25M 166.23M 102.8M 126.5M 59.79M 27.21M 29.75M -38.57M -77.24M -34.56M -29.19M 36.79M 85.24M 79.16M 91.69M
Interest Income
21.68M 15M 12.73M 13.64M 91.32M 94M 87.78M 90.86M 49.01M 48.67M 43.65M 42.29M 41.32M 32.67M 35.18M 20.52M 20.93M 16.34M 9.55M 10.08M 7.76M 2.09M 2.02M
Pretax Income
312.42M 289.39M 269.04M 307.09M -69M -55.69M -83.25M -119.71M -131.35M -139.76M -132.09M -105.69M -147.33M -145.76M -122.25M -155.84M -170.53M -125.95M -61.73M -15.66M 14.36M -16.63M -73.96M
Net Income
488.28M 470.9M 461.05M 486.49M -60.87M -46.12M -59.32M -83.77M -68.01M -81.61M -77.04M -54.57M -110.68M -105.51M -93.05M -118.75M -116.29M -86.07M -78.81M -45.65M -27.59M -48.08M -47.92M
Selling & General & Admin
697.83M 680.09M 664.67M 647.44M 756.77M 759.97M 746.44M 716.04M 723.36M 683.24M 674.41M 617.74M 619.11M 602.03M 561.42M 594.72M 612.58M 601.53M 594.08M 573.55M 496.22M 500.94M 491.87M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
7.62M 8.67M 9.3M 7.58M -2.33M -9.6M -40.62M -28.46M -25.97M -19.74M 10.29M 46.91M 41.64M 42.24M 43.91M -5.55M -3.55M -3.8M -3.5M 9.29M 8.77M 9.72M 10.44M
Operating Expenses
705.45M 688.76M 673.97M 655.02M 754.44M 750.37M 705.82M 687.59M 697.39M 663.51M 684.71M 664.65M 660.75M 644.28M 605.33M 589.16M 609.03M 597.73M 590.58M 582.83M 504.99M 507.4M 499.06M
Interest Expense
-1.91M -339K -4.5M 6.97M 205.27M 208.75M 195.51M 201.51M 201.51M 194.97M 212.54M 194.68M 198.77M 159.03M 90.74M 35.33M 48.7M 44.86M 50.78M 58.23M 41.49M 64.53M 100.79M
Selling & Marketing Expenses
329.65M 315.92M 307.11M 282.67M 277.62M 277.01M 268.3M 246.1M 229.17M 215.05M 197.17M 146.11M 141.3M 126.33M 114.93M 164.44M 167.77M 169.67M 176.89M 165.17M 201.48M 202.53M 184.07M
Cost & Expenses
1.38B 1.37B 1.33B 1.31B 1.3B 1.32B 1.26B 1.26B 1.24B 1.2B 1.18B 1.14B 1.1B 1.07B 1.02B 985.99M 969.96M 941.51M 915.23M 960.84M 931.67M 932.15M 934.14M
Income Tax Expense
-176.11M -181.67M -192M -179.26M -7.6M -9.31M -24.44M -36.73M -64.29M -58.82M -55.1M -51.11M -36.65M -40.25M -29.2M -37.09M -54.25M -39.88M 17.08M 29.99M 41.96M 31.45M -26.04M
Shares Outstanding (Basic)
80.31M 80.21M 80.2M 69.64M 83.65M 85M 79.94M 78.45M 83.65M 83.73M 82.65M 82.65M 83.51M 83.48M 82.39M 80.15M 83.07M 83.07M 83.01M 83.01M 82.87M 83.01M 83.01M
Shares Outstanding (Diluted)
80.31M 80.21M 80.2M 69.64M 83.65M 85M 79.94M 78.45M 84.31M 83.73M 82.65M 83.65M 83.51M 84.49M 84.48M 82.25M 83.32M 83.92M 83.01M 83.01M 82.87M 83.01M 83.01M
EPS (Basic)
7.24 7.06 6.98 7.30 -0.66 -0.49 -0.66 -0.97 -0.82 -0.98 -0.92 -0.65 -1.32 -1.26 -1.12 -1.43 -1.40 -1.04 -0.95 -0.55 -0.33 -0.58 -0.58
EPS (Diluted)
7.24 7.06 6.98 7.30 -0.66 -0.48 -0.65 -0.96 -0.81 -0.98 -0.91 -0.64 -1.31 -1.25 -1.11 -1.42 -1.39 -1.03 -0.95 -0.55 -0.33 -0.58 -0.58
EBITDA
844.89M 830.47M 808.85M 851.47M 494.33M 499.86M 487.21M 412.39M 394.59M 381.25M 374.22M 421.89M 346.44M 291.91M 246.67M 156.64M 104.13M 137.73M 135.24M 185.37M 231.12M 227.83M 254.24M
EBIT
553.84M 532.37M 507.87M 557.39M 194.65M 211.44M 200.73M 149.76M 143.91M 128.96M 124.1M 153.17M 85.94M 47.76M 19.81M -54.52M -90.39M -49.64M -29.34M 37.08M 94.29M 86.33M 98.28M
Depreciation & Amortization
291.05M 298.1M 300.97M 294.08M 299.69M 288.42M 286.48M 262.64M 250.68M 252.29M 250.12M 268.71M 260.51M 244.15M 226.86M 211.16M 194.52M 187.37M 164.58M 148.29M 136.83M 141.5M 155.97M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.