Waldencast logo

Waldencast

WALD | NASDAQ
Chart Builder DCF Calculator
$0.88
$0.00 (0.00%)
Nov 2, 2026, 1:16 PM ET · Market open

Market Data

Market Cap
$104.98M
Enterprise Value
$246.46M
Beta
-0.04
Average Volume
511.21K
Shares Outstanding (Diluted)
118.7M
Shares Change YoY
7.47%
Institutional Ownership
17.27%
Exchange
NASDAQ
ISIN
JE00BPG99318

Price Performance

Price Change 1M
2.4%
Price Change 3M
-49.1%
Price Change 6M
-8.4%
Price Change YTD
-53.2%
Price Change 1Y
-51.4%
Price Change 3Y
-88.5%
Price Change 5Y
-91.0%
1M CAGR (ann.)
-37.0%
1Y CAGR (ann.)
-55.5%
5Y CAGR (ann.)
-38.7%
All-Time CAGR
-36.3%

Valuation

PE Ratio
-0.62
Forward PE
N/A
PEG Ratio
-0.01
Forward PEG
0.01
PS Ratio
0.63
Forward PS
0.30
PB Ratio
0.27
P/FCF Ratio
-8.57
P/Adj. FCF Ratio
-8.57
P/OCF Ratio
-8.80
EV/Sales
1.49
EV/EBIT
-3.46
EV/EBITDA
-7.45
EV/FCF
-20.12
Earnings Yield
-160.2%
FCF Yield
-11.7%
Adj. FCF Yield
-11.7%

Financial Health

Net Debt
$141.49M
Total Debt
$149.31M
Cash & Short-Term Investments
$7.82M
Total Assets
$646.73M
Current Ratio
4.80
Quick Ratio
4.53
Debt / Equity Ratio
0.38
Debt / EBITDA
-4.52
Debt / FCF
-12.19
OCF / Debt
-0.08
Interest Coverage
-5.74
Altman Z-Score
0.84
Piotroski F-Score
3

Margins & Profitability

Gross Profit Margin
40.0%
Operating Profit Margin
-42.9%
EBITDA Margin
-19.9%
Net Profit Margin
-100.5%
FCF Margin
-7.4%
Adj. FCF Margin
-7.4%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
-25.8%
Return on Equity
-39.1%
Return on Invested Capital
-12.6%
Return on Capital Employed
-13.0%
Return on Tangible Assets
-34.1%

Historical Growth (CAGR)

Revenue CAGR 3Y
52.0%
Revenue CAGR 5Y
23.6%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
-67.3%
EPS CAGR 5Y
-25.2%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
89.4%
FCF CAGR 5Y
13.3%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
2
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Sep 25, 2026
EPS Estimate (next Q)
$0.01
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
$65.37M
Revenue Growth Est (next Q)
-50.6%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$3.00
Price Target Upside
240.9%

Cash Flow

Operating Cash Flow
$-11.39M
Free Cash Flow
$-12.25M
Adj. Free Cash Flow
$-12.25M
FCF Per Share
-$0.10
OCF Per Share
-$0.10
OCF/S Ratio
-6.9%

Income Statement

Revenue
$165.9M
Gross Profit
$66.4M
Operating Income
$-71.23M
EBITDA
$-33.07M
Net Income
$-166.64M
EPS (Diluted)
-$1.41
Revenue / Employee
$452.04K
Profit / Employee
$-454.07K
Employees
367

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.