Waste Connections Inc.
WCN | NYSE
$186.37
+$2.29 (+1.24%)
Nov 2, 2026, 11:22 AM ET · Market open
Fiscal Year Period Ending | FY 2025 Dec 31, 2025 | FY 2024 Dec 31, 2024 | FY 2023 Dec 31, 2023 | FY 2022 Dec 31, 2022 | FY 2021 Dec 31, 2021 | FY 2020 Dec 31, 2020 |
|---|---|---|---|---|---|---|
Net Income | 1.08B | 616.57M | 762.83M | 836M | 618.49M | 203.99M |
Depreciation & Amortization | 1.23B | 1.16B | 1B | 918.96M | 813.01M | 752.4M |
Stock-Based Compensation | 79.45M | 77.89M | 70.44M | 63.49M | 58.22M | 45.75M |
Other Working Capital | -253.19M | -165.34M | 837K | -19.5M | 11.33M | 6.69M |
Other Non-Cash Items | 173.47M | 637.3M | 271.48M | 37.77M | 174.93M | 480.83M |
Deferred Income Tax | 116.65M | -57.29M | 6.33M | 93.48M | 14.56M | -50.49M |
Change in Working Capital | -264.17M | -209.31M | 12.53M | 72.8M | 19.01M | -23.97M |
Operating Cash Flow | 2.41B | 2.23B | 2.13B | 2.02B | 1.7B | 1.41B |
Capital Expenditures | -1.19B | -1.06B | -934M | -912.68M | -744.32M | -664.56M |
Cash Acquisitions | -817.58M | -2.08B | -676.79M | -2.21B | -985.45M | -388.79M |
Purchase of Investments | n/a | n/a | n/a | n/a | n/a | n/a |
Sales Maturities Of Investments | n/a | n/a | n/a | n/a | n/a | n/a |
Other Investing Acitivies | -11.3M | -19.31M | 29.71M | 32.41M | 36.28M | 7.31M |
Investing Cash Flow | -2.02B | -3.16B | -1.58B | -3.09B | -1.69B | -1.05B |
Debt Repayment | 544.39M | 1.32B | -233.39M | 1.74B | 219.09M | 272.67M |
Common Stock Repurchased | -505.52M | n/a | n/a | -425M | -338.99M | -105.65M |
Dividend Paid | -333.81M | -302.26M | -270.6M | -243.01M | -220.2M | -199.88M |
Other Financial Acitivies | -70.9M | -73.86M | -41.21M | -46.35M | -159.82M | -46.03M |
Financial Cash Flow | -360.04M | 944.95M | -544.41M | 1.03B | -499.5M | -78.22M |
Net Cash Flow | 31.41M | 14.14M | 2.67M | -38.25M | -494.77M | 291.17M |
Free Cash Flow | 1.22B | 1.17B | 1.19B | 1.11B | 953.91M | 743.96M |
Adj. Free Cash Flow | 1.14B | 1.1B | 1.12B | 1.05B | 895.69M | 698.21M |
Maintenance CapEx | -628.99M | -175.47M | -126.09M | n/a | n/a | -600.58M |
Growth CapEx | -565.38M | -880.52M | -807.91M | -912.68M | -744.32M | -63.98M |
Owner Earnings | 1.79B | 2.05B | 2B | 2.02B | 1.7B | 807.94M |
Add to Watchlist
Select watchlists to add or remove WCN