Whitecap Resources Inc. logo

Whitecap Resources Inc.

WCPRF | OTC
Chart Builder DCF Calculator
$14.05
+$0.05 (+0.36%)
At close: Oct 30, 2026, 3:59 PM ET
$14.05
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
984.6M 812.3M 889M 1.68B 1.78B -1.84B
Depreciation & Amortization
1.71B 1.01B 898.8M 842.8M 546M 2.74B
Stock-Based Compensation
22.2M 16.6M 14.4M 11.1M 7.9M 7.55M
Other Working Capital
-251.9M 201.3M -48.9M -139.7M 25.29M 16.29M
Other Non-Cash Items
-18.7M -217M -227.8M -755.7M -1.83B 102M
Deferred Income Tax
240.4M 7.8M 217M 548.5M 595.54M -573.01M
Change in Working Capital
-251.9M 201.3M -48.9M -139.7M 25.29M 16.29M
Operating Cash Flow
2.69B 1.83B 1.74B 2.18B 1.12B 450.18M
Capital Expenditures
-2.08B -1.14B -1.12B -694.5M -559.22M -201.27M
Cash Acquisitions
416.6M 508.8M 6.7M -1.87B -85.98M -17M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
307.5M 64.1M 352.6M 69M 257.81M -42.76M
Investing Cash Flow
-1.35B -563.8M -765.6M -2.5B -387.38M -261.03M
Debt Repayment
-706.1M -343.7M -488.5M 793.3M -453.4M -85.83M
Common Stock Repurchased
-193.3M -129.7M -122.7M -242.7M -164.2M -10.2M
Dividend Paid
-735.5M -433.3M -372.8M -237.2M -126.07M -87.28M
Other Financial Acitivies
-1.1M -700K 7.1M n/a 7.2M -5.84M
Financial Cash Flow
-1.64B -907.4M -976.9M 313.4M -736.54M -189.15M
Net Cash Flow
-302.9M 362M n/a n/a n/a n/a
Free Cash Flow
609.4M 696.8M 617.6M 1.49B 564.7M 248.91M
Adj. Free Cash Flow
587.2M 680.2M 603.2M 1.48B 556.8M 241.36M
Maintenance CapEx
n/a -827.91M -1.12B n/a n/a -201.27M
Growth CapEx
-2.08B -308.79M n/a -694.5M -559.22M n/a
Owner Earnings
2.69B 1.01B 617.6M 2.18B 1.12B 248.91M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.