WeWork Inc. logo

WeWork Inc.

WE | NYSE
Chart Builder DCF Calculator
$0.84
$0.00 (0.00%)
Nov 2, 2026, 3:41 PM ET · Market open
Fiscal Year
Period Ending
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2018
Dec 31, 2018
Net Income
-2.3B -4.63B -3.83B -3.77B -1.93B
Depreciation & Amortization
641M 709.47M 779.37M 589.91M 313.51M
Stock-Based Compensation
49M 213.67M 59.64M 358.97M 55.46M
Other Working Capital
-165M -246.29M 1.41B 2.21B 1.1B
Other Non-Cash Items
1.13B 635.93M 179.88M 159.62M 223.11M
Deferred Income Tax
n/a 1.38B 583.94M 182.5M 129.52M
Change in Working Capital
-254M -222.8M 1.37B 2.04B 1.03B
Operating Cash Flow
-733M -1.91B -857.01M -448.24M -176.73M
Capital Expenditures
-338M -336.89M -1.46B -3.53B -2.06B
Cash Acquisitions
n/a -10.83M -54.48M -1.04B -204.14M
Purchase of Investments
n/a -26.7M -99.15M -80.67M -121.63M
Sales Maturities Of Investments
53M 10.83M -22.61M -40.74M 8.89M
Other Investing Acitivies
-9M 16.36M 1.2B -88.32M -95.01M
Investing Cash Flow
-294M -347.24M -444.09M -4.78B -2.48B
Debt Repayment
n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
397M 2.34B -46.81M 5.26B 2.66B
Financial Cash Flow
397M 2.34B -46.81M 5.26B 2.66B
Net Cash Flow
-636M 80.85M -1.35B 36.75M -7.18M
Free Cash Flow
-1.07B -2.25B -2.32B -3.98B -2.24B
Adj. Free Cash Flow
-1.12B -2.46B -2.38B -4.34B -2.3B
Maintenance CapEx
n/a -336.89M -1.46B n/a -313.51M
Growth CapEx
-338M n/a n/a -3.53B -1.75B
Owner Earnings
-733M -2.25B -2.32B -448.24M -490.24M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.