Weyco Group Inc. logo

Weyco Group Inc.

WEYS | NASDAQ
Chart Builder DCF Calculator
$63.07
-$1.52 (-2.35%)
At close: Nov 4, 2026, 4:00 PM ET
$62.75
-$0.32 (-0.51%)
After-hours: Nov 5, 2026, 4:44 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
39.64M 34.72M 23.66M 23.08M 24.39M 25.86M 29.21M 30.32M 28.86M 30.14M 29.39M 30.19M 31.87M 33.3M 32.93M 29.54M 29.66M 23.96M 23.28M 20.56M 15.32M 4.38M -8.32M
Depreciation & Amortization
2.74M 2.88M 2.97M 2.88M 2.76M 2.74M 2.69M 2.75M 2.76M 2.77M 2.79M 2.85M 2.85M 2.83M 2.8M 2.77M 2.74M 2.79M 2.77M 2.8M 2.84M 2.93M 3.12M
Stock-Based Compensation
1.78M 1.74M 1.69M 1.68M 1.61M 1.55M 1.51M 1.45M 1.44M 1.38M 1.38M 1.35M 1.36M 1.38M 1.51M 1.52M 1.52M 1.52M 1.38M 1.58M 1.52M 1.55M 1.57M
Other Working Capital
8.29M 8.55M 4.23M 283K -4.23M -1.69M -1.78M 172K 1.6M 3.21M -1.86M -461K -3.87M -4M -1.51M -4.48M -1.9M -5.87M -2.32M -612K 2.42M 2.7M 233K
Other Non-Cash Items
-8.93M -964K -836K -392K 259K 610K 707K 658K 1.49M 1.5M 1.72M 1.74M 2.29M 1.61M 1.27M 986K 334K 634K 623K 478K -358K 4.34M 8.33M
Deferred Income Tax
-377K -656K 302K 327K 2.94M 1.91M 1.06M 1.06M 2.19M 2.4M 2.45M 2.46M 1.43M 1.49M 1.39M 1.3M 839K 882K 760K 910K 757K 2.36M 2.43M
Change in Working Capital
15.76M 10.35M 22.78M 9.68M 1.73M 1.74M -7.66M 1.5M 16.23M 34.54M 52.25M 60.04M 35.3M -8.22M -47.05M -66.02M -80.45M -69.22M -36.36M -19.92M 22.75M 38.88M 32.03M
Operating Cash Flow
50.62M 48.07M 50.56M 37.25M 33.68M 34.42M 27.52M 37.73M 52.99M 72.72M 89.98M 98.63M 75.1M 32.39M -7.15M -29.9M -45.36M -39.43M -7.55M 6.39M 42.83M 54.44M 39.16M
Capital Expenditures
-2.79M -2.56M -1.89M -1.75M -1.38M -1.72M -1.63M -1.39M -1.64M -2.27M -2.82M -3.31M -3.39M -3M -2.65M -2.34M -1.85M -1.33M -1.29M -1.01M -890K -1.08M -1.64M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 62K 62K 62K 62K n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.91M -14.99M -35M -35M -30.09M -20.01M
Sales Maturities Of Investments
1.63M 1.97M 1.51M 1.51M 754K 5K n/a 215K 1.27M 1.27M 1.77M 2.07M 1.24M 1.74M 1.75M 9.77M 17.76M 38.11M 38.47M 31.67M 24.09M 3.27M 3.89M
Other Investing Acitivies
-463K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.72M -2.72M -2.72M -2.72M -155K
Investing Cash Flow
-1.63M -590K -379K -242K -622K -1.71M -1.63M -1.17M -377K -1M -1.05M -1.24M -2.15M -1.26M -896K 7.43M 15.97M 31.94M 19.54M -7M -14.53M -30.62M -17.92M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.57M -20.64M -31.14M -34.67M -2.87M 20.64M 31.14M 34.67M 5.44M n/a n/a -5.18M n/a n/a
Common Stock Repurchased
-1.2M -2.17M -4.57M -5.27M -4.08M -3.21M -1.31M -586K -1.47M -2.72M -2.8M -4.34M -4.37M -3.8M -3.94M -4.2M -4.25M -3.52M -3.24M -2.53M -2.29M -2.29M -1.84M
Dividend Paid
-29.37M -29.26M -29.18M -7.73M -29.38M -29.14M -29.09M -31.27M -9.62M -9.53M -9.39M -9.29M -9.36M -9.28M -9.22M -6.95M -9.32M -9.33M -9.32M -9.35M -9.32M -9.35M -9.4M
Other Financial Acitivies
-738K -265K -265K -231K -592K -368K -368K -368K 53K 66K -99K -583K -623K -584K -214K 281K 266K 218K 13K 2K n/a n/a n/a
Financial Cash Flow
-31.29M -31.64M -33.96M -13.23M -34.06M -32.72M -30.77M -32.22M -11.03M -14.75M -32.93M -45.34M -49.02M -16.54M 7.27M 20.27M 21.36M -7.19M -12.55M -11.87M -16.79M -11.64M -11.24M
Net Cash Flow
18.24M 16.26M 17.49M 25.04M -2.54M -977K -6.8M 1.65M 42.06M 56.45M 55.78M 52.44M 23.55M 14.34M -1.59M -2.84M -9M -15.13M -710K -12.77M 11.99M 12.58M 10.68M
Free Cash Flow
47.82M 45.51M 48.67M 35.5M 32.31M 32.7M 25.89M 36.34M 51.34M 70.45M 87.16M 95.32M 71.71M 29.39M -9.8M -32.25M -47.21M -40.75M -8.83M 5.39M 41.94M 53.36M 37.51M
Adj. Free Cash Flow
46.04M 43.77M 46.98M 33.82M 30.7M 31.15M 24.38M 34.89M 49.9M 69.07M 85.78M 93.97M 70.35M 28.01M -11.31M -33.77M -48.73M -42.27M -10.21M 3.81M 40.41M 51.82M 35.94M
Maintenance CapEx
-2.51M -2.28M -1.89M -1.75M -1.38M -1.72M -1.63M -1.39M -1.64M -2.27M -2.82M -2.65M -2.73M -1.55M -827K -827K n/a n/a n/a -73K -290K -746K -1.64M
Growth CapEx
-285K -285K n/a n/a n/a n/a n/a n/a n/a n/a n/a -659K -659K -1.45M -1.82M -1.52M -1.85M -1.33M -1.29M -934K -600K -331K n/a
Owner Earnings
48.11M 45.79M 48.67M 35.5M 32.31M 32.7M 25.89M 36.34M 51.34M 70.45M 87.16M 95.98M 72.37M 30.84M -7.98M -30.73M -45.36M -39.43M -7.55M 6.32M 42.54M 53.69M 37.51M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.