Woori Financial Group Inc. logo

Woori Financial Group Inc.

WF | NYSE
Chart Builder DCF Calculator
$66.83
-$0.42 (-0.62%)
Nov 2, 2026, 12:37 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
3.23T 3.17T 2.63T 3.37T 2.76T 1.52T
Depreciation & Amortization
1.25T 1.16T 993.18B 929.31B 791.9B 535.55B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
9.23T -13.48T -4.12T 12T -65.86B -3.31T
Other Non-Cash Items
-923.65B 1.96T 1.23T 1.15T -613.34B 520.89B
Deferred Income Tax
862.66B 1.05T 890.56B 1.18T 924.77B 486B
Change in Working Capital
9.23T -13.48T -4.12T 12T -65.86B -3.31T
Operating Cash Flow
13.64T -6.13T 1.62T 18.62T 3.8T -248.38B
Capital Expenditures
-506.43B -411.98B -393.2B -347.63B -258.14B -264.2B
Cash Acquisitions
-898.59B -672.62B -829.83B -724.78B -1.64B -313.06B
Purchase of Investments
-69.27T -46.4T -40.93T -43.4T -49.2T -34.06T
Sales Maturities Of Investments
60.59T 47.47T 39.96T 37.34T 38.63T 33.21T
Other Investing Acitivies
20.09B -212.73B -290.35B -12.07B 24.92B -140.99B
Investing Cash Flow
-9.88T -34.3B -2.25T -6.97T -10.67T -1.46T
Debt Repayment
9.74T 2.34T -1.06T 2.21T 9.92T 2.74T
Common Stock Repurchased
-150B -136.7B -158.17B n/a -3.76B n/a
Dividend Paid
-927.3B -878.33B -978.38B -655B -368.36B -505.59B
Other Financial Acitivies
-977.66B -88.79B -690.81B 365.51B -467.97B 129.94B
Financial Cash Flow
7.69T 1.25T -2.86T 1.92T 9.08T 2.37T
Net Cash Flow
11.22T -3.28T -3.66T 13.61T 3.27T -410.47B
Free Cash Flow
13.14T -6.54T 1.23T 18.28T 3.54T -512.57B
Adj. Free Cash Flow
13.14T -6.54T 1.23T 18.28T 3.54T -512.57B
Maintenance CapEx
-506.43B n/a n/a n/a n/a -264.2B
Growth CapEx
n/a -411.98B -393.2B -347.63B -258.14B n/a
Owner Earnings
13.14T -6.13T 1.62T 18.62T 3.8T -512.57B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.