Wyndham Hotels & Resorts Inc. logo

Wyndham Hotels & Resorts Inc.

WH | NYSE
Chart Builder DCF Calculator
$75.20
-$1.73 (-2.25%)
At close: Oct 30, 2026, 4:00 PM ET
$75.20
$0.00 (0.00%)
After-hours: Oct 30, 2026, 5:05 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
193M 289M 289M 355M 244M -132M
Depreciation & Amortization
62M 71M 76M 77M 95M 98M
Stock-Based Compensation
43M 45M 39M 33M 28M 21M
Other Working Capital
72M 20M -3M 22M -38M -54M
Other Non-Cash Items
64M -67M 6M -79M 34M 241M
Deferred Income Tax
-57M 4M -17M -39M -1M -23M
Change in Working Capital
62M -52M -17M 52M 26M -138M
Operating Cash Flow
367M 290M 376M 399M 426M 67M
Capital Expenditures
-46M -49M -37M -39M -37M -33M
Cash Acquisitions
n/a n/a n/a -44M n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-57M -16M -29M 262M 3M 2M
Investing Cash Flow
-103M -65M -66M 179M -34M -31M
Debt Repayment
93M 257M 128M -9M -534M 479M
Common Stock Repurchased
-289M -310M -393M -448M -107M -50M
Dividend Paid
-127M -122M -118M -116M -82M -53M
Other Financial Acitivies
9M -2M -19M -15M 10M -13M
Financial Cash Flow
-314M -175M -402M -584M -713M 363M
Net Cash Flow
-49M 47M -95M -10M -322M 399M
Free Cash Flow
321M 241M 339M 360M 389M 34M
Adj. Free Cash Flow
278M 196M 300M 327M 361M 13M
Maintenance CapEx
-43.88M -47.71M -37M -39M n/a -33M
Growth CapEx
-2.12M -1.29M n/a n/a -37M n/a
Owner Earnings
323.12M 242.29M 339M 360M 426M 34M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.