WH Group Limited logo

WH Group Limited

WHGLY | OTC
Chart Builder DCF Calculator
$16.22
+$0.31 (+1.95%)
At close: Oct 30, 2026, 3:58 PM ET
$16.22
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
2.48B 1.61B 1.06B 2.13B 1.07B 828M
Depreciation & Amortization
731M 723M 779M 802M 679M 644M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-4M -261M -37M -94M n/a n/a
Other Non-Cash Items
-307M 449M -62M -466M 780M 650M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-373M -265M -157M -665M -569M 235M
Operating Cash Flow
2.53B 2.52B 1.62B 1.8B 1.96B 2.36B
Capital Expenditures
-611M -707M -812M -977M -922M -553M
Cash Acquisitions
-32M -111M -32M -5M -65M -77M
Purchase of Investments
-3.22B n/a -2.95B -1.19B -1.59B -2.05B
Sales Maturities Of Investments
2.49B n/a 2.85B 1.17B 2.11B 1.7B
Other Investing Acitivies
169M 95M 276M 644M 57M 21M
Investing Cash Flow
-1.2B -612M -663M -350M -409M -963M
Debt Repayment
252M -50M -236M -723M 1.24B -514M
Common Stock Repurchased
n/a n/a n/a n/a -1.93B n/a
Dividend Paid
-1.81B -574M -490M -311M -332M -599M
Other Financial Acitivies
573M -360M -449M -508M -548M -381M
Financial Cash Flow
-981M -984M -1.18B -1.54B -1.57B -479M
Net Cash Flow
338M 894M -238M -162M 3M 1B
Free Cash Flow
1.92B 1.81B 805M 826M 1.04B 1.8B
Adj. Free Cash Flow
1.92B 1.81B 805M 826M 1.04B 1.8B
Maintenance CapEx
-58.7M -707M -812M -768.51M -507.79M -203.09M
Growth CapEx
-552.3M n/a n/a -208.49M -414.21M -349.91M
Owner Earnings
2.47B 1.81B 805M 1.03B 1.45B 2.15B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.