WH Group Limited logo

WH Group Limited

WHGRF | OTC
Chart Builder DCF Calculator
$0.84
+$0.05 (+5.75%)
At close: Oct 29, 2026, 4:00 PM ET
$0.84
$0.00 (-0.56%)
After-hours: Oct 30, 2026, 5:00 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
770M 780.48M 788M 828M 784M 209M 420M 611M 759M 416M 652M
Depreciation & Amortization
387M 370.7M 361M 369M 354M 412M 371M 428M 374M 348M 331M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a -209M -104.5M
Other Non-Cash Items
-504.06M 591.75M -382M 637M -449M 772M -789M 1.6B -1.1B 1.42B -643M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a -4M n/a 222M n/a -874M n/a -569M -102.5M
Operating Cash Flow
652.94M 1.74B 767M 1.83B 689M 1.62B 2M 1.77B 34M 1.62B 340M
Capital Expenditures
-265M -321.86M -290M -358M -349M -363M -437M -516M -432M -603M -319M
Cash Acquisitions
n/a -16.01M 218.19M 82M -82M 3M -35M -34M 25M -4M -53M
Purchase of Investments
n/a -1.54B n/a n/a n/a n/a n/a n/a n/a -397.75M -397.75M
Sales Maturities Of Investments
n/a 1.42B n/a n/a n/a n/a n/a n/a n/a 528M 528M
Other Investing Acitivies
-361.98M 43.09M -539M 123M -28M 60M 109M 360M 247M 196M 374M
Investing Cash Flow
-626.98M -418.53M -829M -153M -459M -300M -363M -190M -160M -411M 2M
Debt Repayment
647.95M -281.08M 494M -243.35M -3M -1.86B 47M -4.11B -139M 8.04B 149M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.93B -482.75M
Dividend Paid
-683.89M -824.4M -1.11B -60M -514M -329M -161M -100M -211M -54M -278M
Other Financial Acitivies
-207.66M 339.96M 465M -325M -82M -644M -88M -1.03B -66M 611M -65M
Financial Cash Flow
-243.61M -765.52M -147M -385M -599M -973M -202M -1.13B -416M -1.38B -194M
Net Cash Flow
-159.61M 558.68M 1.83B -770M 770M 339M -577M 426M -588M -1.32B 1.32B
Free Cash Flow
415M 1.42B 477M 1.47B 340M 1.25B -435M 1.25B -398M 1.02B 21M
Adj. Free Cash Flow
415M 1.42B 477M 1.47B 340M 1.25B -435M 1.25B -398M 1.02B 21M
Maintenance CapEx
-265M -59.35M -210.34K -220.02M -349M -363M -437M -324.08M -415.43M -395.41M -112.38M
Growth CapEx
n/a -262.51M -289.79M -137.98M n/a n/a n/a -191.92M -16.57M -207.59M -206.62M
Owner Earnings
415M 1.68B 766.79M 1.61B 340M 1.25B -435M 1.44B -381.43M 1.22B 227.62M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.