Whirlpool Corporation logo

Whirlpool Corporation

WHR | NYSE
Chart Builder DCF Calculator
$31.05
+$1.11 (+3.71%)
Nov 2, 2026, 1:16 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
317M -323M 481M -1.52B 1.78B 1.08B
Depreciation & Amortization
338M 333M 361M 475M 494M 568M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-50M -228M -77M -20M -46M 217M
Other Non-Cash Items
34M 770M 113M 2.26B -124M -10M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-208M 55M -40M 173M 23M -133M
Operating Cash Flow
481M 835M 915M 1.39B 2.18B 1.5B
Capital Expenditures
-389M -451M -549M -570M -525M -410M
Cash Acquisitions
-131M 312M -14M -3.08B -439M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -1M 10M 77M 304M 173M
Investing Cash Flow
-520M -140M -553M -3.57B -660M -237M
Debt Repayment
-310M -490M -412M 2.5B -1M 134M
Common Stock Repurchased
n/a -50M n/a -903M -1.04B -121M
Dividend Paid
-299M -384M -384M -390M -338M -311M
Other Financial Acitivies
-11M -14M n/a n/a -35M 1M
Financial Cash Flow
-620M -938M -792M 1.21B -1.34B -253M
Net Cash Flow
-606M -295M -388M -1.09B 110M 982M
Free Cash Flow
92M 384M 366M 820M 1.65B 1.09B
Adj. Free Cash Flow
92M 384M 366M 820M 1.65B 1.09B
Maintenance CapEx
-389M -451M -549M -570M -52.26M -410M
Growth CapEx
n/a n/a n/a n/a -472.74M n/a
Owner Earnings
92M 384M 366M 820M 2.12B 1.09B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.