Wix.com Ltd. logo

Wix.com Ltd.

WIX | NASDAQ
Chart Builder DCF Calculator
$77.07
-$0.99 (-1.27%)
At close: Oct 30, 2026, 4:00 PM ET
$77.07
$0.00 (0.00%)
Pre-market: Nov 2, 2026, 8:24 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-174.65M -40.59M 50.65M 138.9M 166.27M 148.09M 138.32M 93.25M 73.45M 67.51M 33.14M -8.79M -63.13M -207.94M -424.86M -496.91M -432.88M -283.68M -178.15M -129.92M -203.43M -299.12M
Depreciation & Amortization
32.52M 31.89M 31.48M 30.27M 30.27M 30.79M 31.12M 31.59M 29.87M 27.96M 26.45M 24.95M 24.54M 24.16M 22.86M 20.12M 21.34M 19.96M 18.88M 19.3M 17.2M 17.08M
Stock-Based Compensation
n/a 59.44M 119.7M 181.5M 242.39M 242.84M 240.72M 237.12M 234.47M 228.25M 224.63M 226.35M 224.89M 230.37M 236.84M 248.21M 244.49M 235.74M 221.39M 192.8M 178.66M 163.23M
Other Working Capital
411.31M 455.75M 463.61M 338.07M 227.4M 98.91M 76.28M 90.8M 64.38M 55.8M 67.82M 114.15M 107.65M 102.94M 78.62M 31.39M 42.84M 57.32M 85.74M 97.99M 119.42M 127.4M
Other Non-Cash Items
233.39M 133.71M 81.28M 26.24M -49.35M -5.07M -8.52M -10.21M 4.38M -4.99M 4.89M 18.04M 5.57M 66.09M 211.8M 224.75M 124.87M -2.42M -92.24M -98.96M 17.62M 93.38M
Deferred Income Tax
-102.44M -163.7M -162.12M -134.79M -64.79M -184K -5.2M -7.13M -3.45M -9.56M -8.69M -18.75M -20.11M -26.43M -57.87M -52.63M -33.87M 11.53M 54.45M 61.38M 38.57M 5.76M
Change in Working Capital
469.65M 529.05M 495.78M 334.09M 234.59M 112.61M 100.97M 105.71M 45.93M 3.22M -35.9M -30.7M -24.55M 10.53M 48.38M 61.4M 85.07M 52.41M 41.35M 28.59M 44.77M 141.18M
Operating Cash Flow
458.47M 549.8M 616.76M 576.21M 559.38M 529.07M 497.42M 450.33M 384.66M 312.39M 244.51M 211.1M 147.22M 96.78M 37.15M 4.96M 9.02M 33.54M 65.69M 73.19M 93.39M 121.51M
Capital Expenditures
-10.26M -10.12M -9.87M -9.08M -9.74M -14.26M -19.34M -26.81M -44.14M -52.69M -65.5M -70.71M -74.21M -71.67M -70.66M -69.72M -59.87M -53.78M -37.7M -29.38M -21.48M -17.63M
Cash Acquisitions
-6.69M -25.66M -25.24M -19.3M -18.55M 417K n/a n/a 686K 110K -287.16M -238.75M -239.44M -82.75M 204.35M 155.84M 174.8M -18.53M -23.96M 744.21M 725.46M 761.99M
Purchase of Investments
-1.41B -1.37B -1.48B -801.34M -526.68M -525.17M -442.48M -512.44M -459.68M -299.99M -307.91M -527.75M -484.2M -814.1M -969.93M -837.08M -988.75M -827.4M -605.69M -615.76M -1.15B -1.12B
Sales Maturities Of Investments
1.13B 1.1B 565.37M 650.55M 660.61M 515.48M 425.19M 487.43M 402.69M 865.37M 935.94M 1.17B 1.21B 914.88M 938.12M 867.13M 1.06B 985.68M 1.04B 880M 750.2M 694.52M
Other Investing Acitivies
-9.29M -20.58M -21.93M -21.79M -11.46M -371.8K -360.8K -355K -870K -631K 287.05M 286.83M 286.94M 130.36M -156.75M -157.44M -157.29M -1.64M -1.93M -769.07M -768.85M -768.35M
Investing Cash Flow
-293.53M -320.01M -956.86M -189.55M 95.81M -22.37M -35.47M -51.06M -100.58M 512.58M 562.42M 616.93M 700.26M 76.94M -54.66M -40.37M 30.46M 86.13M 376.87M 211.02M -460.53M -453.31M
Debt Repayment
1.1B 582.34M 582.34M 574.13M n/a n/a n/a n/a 39.38M -323.28M -323.28M -323.28M -370.88M -23.17M -32.82M -40.35M -32.13M -24.77M -21.16M -8.06M 566.94M 574.54M
Common Stock Repurchased
-1.97B -408.75M -608.41M -495.23M -300M -425M -466.3M -525M -523.94M -348.94M -125.96M -299.14M -300.19M -250.19M -231.87M -3.51M -203.51M -203.51M -203.51M -200M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-76.23M -75.96M -53.22M -52.14M 23.01M 24.27M 24.24M 28.57M -10.98M -11.42M -14.4M -17.8M 30.74M 45.01M 35.01M 44.38M 47.14M 39.25M 35.64M 19.69M -44.36M -39.61M
Financial Cash Flow
-634.3M 418.95M -44.27M 67.43M -241.65M -365.4M -406.73M -467.79M -478.5M -666.61M -446.6M -623.18M -621.33M -209.41M -189.16M 48.18M -159.85M -148.9M -160.06M -155.5M 555.45M 556.38M
Net Cash Flow
-442.15M 686.8M -344.74M 458.75M 428.08M 139.95M 51.32M -66.13M -192.74M 161.64M 364.17M 204.85M 226.15M -35.7M -206.67M 12.77M -120.37M -29.23M 282.5M 128.71M 188.3M 224.59M
Free Cash Flow
448.21M 539.68M 606.89M 567.13M 549.64M 514.81M 478.08M 423.51M 340.52M 259.7M 179.01M 140.39M 73.02M 25.1M -33.51M -64.76M -50.86M -20.24M 27.99M 43.82M 71.9M 103.88M
Adj. Free Cash Flow
448.21M 480.24M 487.19M 385.63M 307.25M 271.97M 237.36M 186.4M 106.05M 31.45M -45.61M -85.96M -151.88M -205.27M -270.35M -312.97M -295.35M -255.98M -193.41M -148.99M -106.75M -59.34M
Maintenance CapEx
-6.1M -3.3M n/a n/a n/a n/a n/a -434.28K -10.93M -18.41M -33.35M -44.09M -53.1M -54.98M -54.67M -52.73M -39.84M -30.47M -15.85M -6.62M -113.04K -113.04K
Growth CapEx
-4.15M -6.82M -9.87M -9.08M -9.74M -14.26M -19.34M -26.38M -33.2M -34.28M -32.15M -26.62M -21.11M -16.69M -15.99M -16.99M -20.03M -23.3M -21.85M -22.76M -21.37M -17.51M
Owner Earnings
452.37M 546.5M 616.76M 576.21M 559.38M 529.07M 497.42M 449.89M 373.72M 293.97M 211.17M 167.01M 94.12M 41.79M -17.52M -47.77M -30.82M 3.06M 49.83M 66.57M 93.27M 121.4M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.