Wilmar International Limited
WLMIF | OTC
$2.25
$0.00 (0.00%)
At close: Oct 28, 2026, 11:53 AM ET
$2.25
$0.00 (0.00%)
After-hours:
Oct 30, 2026, 4:00 PM ET
Market Data
Market Cap $14.05B
Enterprise Value $34.04B
Beta 0.11
Average Volume 15.89K
Shares Outstanding (Diluted) 6.28B
Shares Change YoY 0.23%
Institutional Ownership N/A
Exchange OTC
ISIN SG1T56930848
Price Performance
Price Change 1M -25.0%
Price Change 3M -30.8%
Price Change 6M -17.6%
Price Change YTD -6.3%
Price Change 1Y -7.0%
Price Change 3Y -8.2%
Price Change 5Y -31.2%
1M CAGR (ann.) -23.5%
1Y CAGR (ann.) -5.5%
5Y CAGR (ann.) -3.3%
All-Time CAGR 3.0%
Valuation
PE Ratio 9.78
Forward PE 8.61
PEG Ratio 0.49
Forward PEG 0.26
PS Ratio 0.18
Forward PS 0.20
PB Ratio 0.63
P/FCF Ratio -98.25
P/Adj. FCF Ratio -78.12
P/OCF Ratio 13.24
EV/Sales 0.45
EV/EBIT 12.18
EV/EBITDA 8.28
EV/FCF -238.08
Earnings Yield 10.2%
FCF Yield -1.0%
Adj. FCF Yield -1.3%
Financial Health
Net Debt $19.7B
Total Debt $32.5B
Cash & Short-Term Investments $12.81B
Total Assets $66.93B
Current Ratio 1.09
Quick Ratio 0.65
Debt / Equity Ratio 1.46
Debt / EBITDA 7.91
Debt / FCF -227.35
OCF / Debt 0.03
Interest Coverage 4.89
Altman Z-Score 1.85
Piotroski F-Score 5
Margins & Profitability
Gross Profit Margin 8.4%
Operating Profit Margin 3.4%
EBITDA Margin 6.0%
Net Profit Margin 1.9%
FCF Margin -0.2%
Adj. FCF Margin -0.2%
SBC / Revenue 0.1%
SBC Impact (per share) -25.8%
Returns
Return on Assets 2.1%
Return on Equity 6.5%
Return on Invested Capital 3.2%
Return on Capital Employed 8.0%
Return on Tangible Assets 2.4%
Historical Growth (CAGR)
Revenue CAGR 3Y 2.9%
Revenue CAGR 5Y 5.8%
Revenue CAGR 10Y 7.1%
EPS CAGR 3Y -19.4%
EPS CAGR 5Y -2.4%
EPS CAGR 10Y 8.9%
FCF CAGR 3Y -211.6%
FCF CAGR 5Y -5.7%
FCF CAGR 10Y 382.7%
Analyst Forecasts
Analyst Rating Hold
Analyst Count 0
EPS Growth Next 3Y N/A
Revenue Growth Next 3Y N/A
Earnings Date Feb 23, 2027
EPS Estimate (next Q) $0.15
EPS Growth Est (next Q) 9.2%
Revenue Est (next Q) $34.06B
Revenue Growth Est (next Q) -28.4%
Fair Value Estimates
Graham Number $4.58
Graham Upside 103.6%
Lynch Fair Value $1.15
Lynch Upside -48.9%
Price Target $0.00
Price Target Upside N/A
Cash Flow
Operating Cash Flow $1.08B
Free Cash Flow $-142.96M
Adj. Free Cash Flow $-179.81M
FCF Per Share -$0.02
OCF Per Share $0.17
OCF/S Ratio 1.4%
Income Statement
Revenue $76.08B
Gross Profit $6.42B
Operating Income $2.6B
EBITDA $4.11B
Net Income $1.42B
EPS (Diluted) $0.23
Revenue / Employee $760.84K
Profit / Employee $14.25K
Employees 100,000
Dividends
Annual Dividend $0.12
Dividend Yield 5.33%
Payout Ratio 51.2%
FCF Payout Ratio -479.7%
Adj. FCF Payout Ratio -381.4%
Dividend Growth (YoY) 9.0%
Pay Frequency Semi-Annual
Ex-Dividend Date Aug 21, 2026
Add to Watchlist
Select watchlists to add or remove WLMIF