bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Wilmar International Limited logo

    Wilmar International Limited

    WLMIY | OTC
    Chart Builder DCF Calculator
    $22.47
    -$1.66 (-6.88%)
    At close: Oct 30, 2026, 3:57 PM ET
    $22.47
    $0.00 (0.00%)
    After-hours: Oct 30, 2026, 4:00 PM ET
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Revenue

    High 85.14B Q4 2023
    Low 53.97B Q1 2021
    5Y CAGR +5.80%
    TTM
    Period Ending
    Q2 2026
    Jun 30, 2026
    Q1 2026
    Mar 31, 2026
    Q4 2025
    Dec 31, 2025
    Q3 2025
    Sep 30, 2025
    Q2 2025
    Jun 30, 2025
    Q1 2025
    Mar 31, 2025
    Q4 2024
    Dec 31, 2024
    Q3 2024
    Sep 30, 2024
    Q2 2024
    Jun 30, 2024
    Q1 2024
    Mar 31, 2024
    Q4 2023
    Dec 31, 2023
    Q3 2023
    Sep 30, 2023
    Q2 2023
    Jun 30, 2023
    Q1 2023
    Mar 31, 2023
    Q4 2022
    Dec 31, 2022
    Q3 2022
    Sep 30, 2022
    Q2 2022
    Jun 30, 2022
    Q1 2022
    Mar 31, 2022
    Q4 2021
    Dec 31, 2021
    Q3 2021
    Sep 30, 2021
    Q2 2021
    Jun 30, 2021
    Q1 2021
    Mar 31, 2021
    Revenue
    		76.08B 73.25B 70.42B 69.88B 69.34B 68.36B 67.38B 84.45B 83.53B 84.34B 85.14B 68.48B 69.8B 71.6B 73.4B 72.9B 72.39B 69.09B 65.79B 61.6B 57.4B 53.97B
    Cost of Revenue
    		69.67B 67.14B 64.62B 64.29B 63.96B 63.07B 62.17B 77.7B 76.92B 77.75B 78.59B 63.39B 64.51B 65.68B 66.85B 65.85B 64.85B 61.73B 58.61B 54.8B 51B 47.96B
    Gross Profit
    		6.42B 6.11B 5.8B 5.59B 5.37B 5.29B 5.21B 6.75B 6.62B 6.58B 6.55B 5.09B 5.3B 5.92B 6.55B 7.04B 7.54B 7.36B 7.19B 6.8B 6.4B 6B
    Operating Income
    		2.6B 2.47B 2.33B 2.23B 2.12B 2.09B 2.06B 2.78B 2.86B 2.74B 2.63B 2.21B 2.44B 2.74B 3.05B 2.99B 2.92B 2.8B 2.67B 2.51B 2.35B 2.24B
    Interest Income
    		n/a n/a n/a n/a n/a n/a n/a 125.89M 125.89M 373.06M 373.06M 476.92M 476.92M 427.39M 427.39M 197.65M 197.65M n/a n/a n/a n/a n/a
    Pretax Income
    		2.21B 2.15B 2.09B 2.02B 1.94B 1.84B 1.75B 1.87B 2B 1.98B 1.96B 2.08B 2.2B 2.66B 3.12B 3.14B 3.16B 2.96B 2.77B 2.73B 2.7B 2.51B
    Net Income
    		1.42B 1.42B 1.41B 1.3B 1.19B 1.18B 1.17B 1.36B 1.55B 1.54B 1.52B 1.66B 1.79B 2.1B 2.4B 2.35B 2.3B 2.1B 1.89B 1.78B 1.67B 1.6B
    Selling & General & Admin
    		3.82B 3.64B 3.46B 3.32B 3.18B 3.13B 3.08B 3.11B 2.94B 3.01B 3.09B 2.88B 2.86B 3.18B 3.5B 4.06B 4.62B 4.57B 4.52B 4.29B 4.05B 3.77B
    Research & Development
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Other Expenses
    		n/a n/a n/a 37.4M 74.81M 74.81M 74.81M 858.76M 821.35M 821.35M 821.35M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Operating Expenses
    		3.82B 3.64B 3.46B 3.36B 3.25B 3.2B 3.15B 3.97B 3.76B 3.84B 3.91B 2.88B 2.86B 3.18B 3.5B 4.06B 4.62B 4.57B 4.52B 4.29B 4.05B 3.77B
    Interest Expense
    		n/a 190.42M 380.84M 586.41M 791.97M 802.79M 813.6M 1.27B 1.26B 1.65B 1.62B 1.48B 1.29B 1.06B 882.3M 358.3M 358.3M n/a n/a n/a n/a n/a
    Selling & Marketing Expenses
    		2.51B 2.37B 2.23B 2.14B 2.05B 2B 1.95B 1.96B 1.77B 1.84B 1.91B 1.71B 1.7B 2.03B 2.36B 2.93B 3.49B 3.45B 3.41B 3.21B 3.01B 2.76B
    Cost & Expenses
    		73.49B 70.78B 68.08B 67.65B 67.22B 66.27B 65.32B 81.66B 80.68B 81.59B 82.5B 66.27B 67.37B 68.86B 70.35B 69.91B 69.47B 66.3B 63.12B 59.09B 55.05B 51.73B
    Income Tax Expense
    		613.31M 572.96M 532.62M 591.29M 649.97M 583.3M 516.64M 426.15M 335.66M 316.87M 298.08M 311.96M 325.84M 436.53M 547.21M 613.68M 680.14M 689.87M 699.6M 746.82M 794.03M 707.06M
    Shares Outstanding (Basic)
    		6.28B 6.28B 6.22B 6.22B 6.26B 6.26B 6.25B 6.25B 6.23B 6.23B 6.24B 6.22B 6.26B 6.26B 6.25B 6.25B 6.3B 6.3B 6.33B 6.33B 6.31B 6.31B
    Shares Outstanding (Diluted)
    		6.28B 6.28B 6.22B 6.22B 6.26B 6.26B 6.25B 6.25B 6.23B 6.23B 6.24B 6.22B 6.26B 6.26B 6.25B 6.25B 6.3B 6.3B 6.33B 6.33B 6.31B 6.31B
    EPS (Basic)
    		0.23 0.23 0.23 0.21 0.19 0.19 0.19 0.22 0.25 0.29 0.29 0.42 0.44 0.53 0.58 0.46 0.45 0.33 0.30 0.28 0.26 0.25
    EPS (Diluted)
    		0.23 0.23 0.23 0.21 0.19 0.19 0.19 0.22 0.25 0.29 0.29 0.42 0.44 0.53 0.58 0.46 0.45 0.33 0.30 0.28 0.26 0.25
    EBITDA
    		4.11B 3.92B 3.73B 3.62B 3.51B 3.46B 3.4B 3.44B 3.47B 3.37B 3.27B 3.46B 3.65B 3.93B 4.22B 4.18B 4.14B 3.96B 3.78B 3.61B 3.44B 3.29B
    EBIT
    		2.79B 2.65B 2.5B 2.4B 2.3B 2.27B 2.23B 2.28B 2.34B 2.26B 2.18B 2.39B 2.6B 2.89B 3.19B 3.16B 3.13B 2.96B 2.79B 2.62B 2.46B 2.34B
    Depreciation & Amortization
    		1.32B 1.27B 1.23B 1.22B 1.21B 1.19B 1.17B 1.15B 1.13B 1.11B 1.09B 1.07B 1.05B 1.04B 1.03B 1.02B 1.01B 1.01B 997.42M 986.55M 975.69M 945.84M

    © 2026 bestshares.com. All rights reserved.

    All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.