John Wiley & Sons Inc. logo

John Wiley & Sons Inc.

WLYB | NYSE
Chart Builder DCF Calculator
$51.60
-$2.63 (-4.85%)
At close: Oct 30, 2026, 1:47 PM ET
$51.60
$0.00 (-0.01%)
Pre-market: Oct 30, 2026, 10:54 AM ET
TTM
Period Ending
Q1 2027
Jul 31, 2026
Q4 2026
Apr 30, 2026
Q3 2026
Jan 31, 2026
Q2 2026
Oct 31, 2025
Q1 2026
Jul 31, 2025
Q4 2025
Apr 30, 2025
Q3 2025
Jan 31, 2025
Q2 2025
Oct 31, 2024
Q1 2025
Jul 31, 2024
Q4 2024
Apr 30, 2024
Q3 2024
Jan 31, 2024
Q2 2024
Oct 31, 2023
Q1 2024
Jul 31, 2023
Q4 2023
Apr 30, 2023
Q3 2023
Jan 31, 2023
Q2 2023
Oct 31, 2022
Q1 2023
Jul 31, 2022
Q4 2022
Apr 30, 2022
Q3 2022
Jan 31, 2022
Q2 2022
Oct 31, 2021
Q1 2022
Jul 31, 2021
Net Income
198.19M 221.62M 154.36M 101.73M 95.83M 82.69M 39.86M -51.06M -109.49M -200.32M -157.24M -114.83M -57.2M 17.23M -7.97M 98.87M 116.64M 148.31M 146.49M 133.29M 145.75M
Depreciation & Amortization
109.23M 125.57M 145.73M 146.61M 145.08M 146.19M 156.34M 166.84M 172.61M 178.79M 180.99M 186.46M 198.7M 213.25M 215.83M 216.75M 218.88M 215.17M 215.42M 211.37M 205.25M
Stock-Based Compensation
28.27M 34.17M 21.87M 21.68M 16.1M 16.17M 17.03M 18.13M 24.66M 24.98M 24.96M 25.31M 25.67M 26.5M 26.96M 26.64M 26.49M 25.71M 26.6M 25.98M 24.01M
Other Working Capital
-111.21M -135.91M -149.77M -135.93M -147.34M -132.59M -65.07M -136.03M -125.19M -131.57M -175.79M -165.34M -174.86M -187.78M -148.06M -49.8M -65.87M -96.8M -75.53M -80.65M -57.21M
Other Non-Cash Items
65.77M 15.07M 81.46M 85.99M 96.63M 90.13M 224.94M 437.02M 448.68M 449.43M 307.66M 176.83M 158.75M 170.59M 161.19M 60M 58.44M 73.71M 96.73M 95.17M 110.13M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a 6.46M -93.75M -96.34M n/a -12.35M 81.88M 84.47M -11.87M -5.98M -6.3M -13.02M -19.36M -26.6M -25.98M -24.01M
Change in Working Capital
-111.21M -135.91M -149.77M -135.93M -147.34M -132.59M -100.89M -171.84M -161M -167.38M -126.64M -116.2M -125.71M -138.63M -155.69M -57.43M -73.5M -104.43M -95.07M -78.91M -65.2M
Operating Cash Flow
290.25M 260.52M 253.65M 220.08M 206.3M 202.59M 235.54M 197.13M 201.26M 207.64M 247.71M 269.78M 284.68M 277.07M 234.33M 338.53M 333.94M 339.1M 363.58M 360.92M 395.93M
Capital Expenditures
-78.73M -83.85M -93.75M -88.31M -81.23M -81.43M -84.34M -86.89M -95.33M -103.53M -106.69M -108.16M -107.64M -106.69M -112.27M -119.34M -121.57M -121.7M -124.22M -124.09M -134.27M
Cash Acquisitions
-3.22M 111.95M -10.33M 111.92M 112.95M -9.52M -963.36K -11.72M -12.17M -5.91M 9.94M 6.89M 7.39M 8.33M -10.84M -62.14M -72.77M -75.7M -71.97M -313.33M -302.84M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-482.56M -32.68M 88.72M -31.44M -25.33M -23.02M -59.74M -42M -34.83M -36.98M -6.49M -4.91M -6.23M -40K -7.66M -16.46M -24.85M -23.51M -34.98M -36.1M -22.09M
Investing Cash Flow
-536.13M 28.11M 21.28M 22.91M 28.65M -94.02M -97.84M -99.22M -104.71M -106.64M -96.82M -102.02M -102.33M -98.4M -122.05M -179.75M -192.3M -194.02M -192.81M -434.05M -428.41M
Debt Repayment
456.88M -115.87M -111.98M -98.36M -98.99M 18.16M -14.52M 5.8M 18.06M 20.56M -50.13M -81.16M -76.69M -64.04M 25.71M -25.86M -7.95M -30.21M -57.4M 188.42M 102.31M
Common Stock Repurchased
-101.81M -100.08M -94.96M -70.09M -61.42M -60.42M -51.47M -47.97M -47.55M -45.05M -40M -40M -35M -35M -29.13M -30.13M -32.63M -30M -33.57M -33.13M -23.16M
Dividend Paid
-73.54M -74.36M -75.16M -75.61M -95.03M -95.23M -95.46M -95.66M -76.77M -76.96M -77.1M -77.24M -77.21M -77.3M -77.37M -77.34M -77.37M -77.21M -77.04M -77.08M -76.98M
Other Financial Acitivies
-10.03M -7.99M -7.28M -7.34M 11.6M 12.16M 22.95M 13.99M -5.19M -5.77M -1.27M 7.93M 8.16M 7.77M -8.66M 6.24M 5.21M 5.78M 18.17M 3.15M 6.35M
Financial Cash Flow
271.5M -298.3M -289.38M -251.39M -243.84M -125.33M -138.5M -123.84M -111.45M -107.22M -168.5M -190.47M -180.74M -168.57M -89.45M -127.08M -112.74M -131.64M -149.83M 81.36M 8.52M
Net Cash Flow
24.53M -10.26M -9.4M -8.13M -7.51M -13.61M -4.84M -23.93M -17.74M -7.61M -17.49M -19.44M 2.27M 6.54M 16.97M 17.59M 21.43M 6.37M 18.06M 14.82M -18.41M
Free Cash Flow
211.52M 176.67M 159.9M 131.77M 125.07M 121.17M 151.19M 110.24M 105.93M 104.11M 141.02M 161.62M 177.03M 170.38M 122.07M 219.19M 212.37M 217.4M 239.37M 236.83M 261.66M
Adj. Free Cash Flow
183.25M 142.5M 138.03M 110.08M 108.97M 105M 134.17M 92.11M 81.26M 79.13M 116.06M 136.32M 151.37M 143.88M 95.11M 192.54M 185.88M 191.7M 212.77M 210.86M 237.66M
Maintenance CapEx
-76.88M -82M -92.83M -88.31M -81.23M -81.43M -84.34M -86.89M -95.33M -103.53M -106.69M -108.16M -107.64M -106.69M -110.61M -111.87M -106.69M -96.76M -90.78M -93.86M -107.35M
Growth CapEx
-1.85M -1.85M -928.68K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.66M -7.47M -14.87M -24.93M -33.44M -30.23M -26.91M
Owner Earnings
213.37M 178.52M 160.83M 131.77M 125.07M 121.17M 151.19M 110.24M 105.93M 104.11M 141.02M 161.62M 177.03M 170.38M 123.72M 226.66M 227.24M 242.34M 272.81M 267.06M 288.58M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.