Walmart Inc. logo

Walmart Inc.

WMT | NASDAQ
Chart Builder DCF Calculator
$127.72
-$1.45 (-1.12%)
At close: Nov 5, 2026, 4:00 PM ET
$127.10
-$0.62 (-0.49%)
After-hours: Nov 5, 2026, 5:15 PM ET
Fiscal Year
Period Ending
FY 2026
Jan 31, 2026
FY 2025
Jan 31, 2025
FY 2024
Jan 31, 2024
FY 2023
Jan 31, 2023
FY 2022
Jan 31, 2022
FY 2021
Jan 31, 2021
Net Income
22.27B 20.16B 16.27B 11.29B 13.94B 13.71B
Depreciation & Amortization
14.2B 12.97B 11.85B 10.95B 10.66B 11.15B
Stock-Based Compensation
n/a n/a n/a n/a n/a 1.16B
Other Working Capital
1.72B 814M -1.79B 4.27B 1.44B 1.44B
Other Non-Cash Items
2.06B 3.77B 5.84B 3.6B 6.94B 14.74B
Deferred Income Tax
2.28B -635M -175M 449M -755M 1.91B
Change in Working Capital
752M 181M 1.94B 2.55B -6.6B -6.6B
Operating Cash Flow
41.57B 36.44B 35.73B 28.84B 24.18B 36.07B
Capital Expenditures
-26.64B -23.78B -20.61B -16.86B -13.11B -10.26B
Cash Acquisitions
-53M -1.9B 126M -740M 7.58B 91M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
927M 4.08B n/a n/a n/a n/a
Other Investing Acitivies
-582M 220M -807M -125M -485M -1.75B
Investing Cash Flow
-26.35B -21.38B -21.29B -17.72B -6.02B -11.92B
Debt Repayment
4.88B -1.26B 1.26B 2.32B -5.87B -5.87B
Common Stock Repurchased
-8.09B -4.49B -2.78B -9.92B -9.79B -2.63B
Dividend Paid
-7.51B -6.69B -6.14B -6.11B -6.15B -6.12B
Other Financial Acitivies
-2.84B -2.38B -5.76B -3.32B -1.02B -1.5B
Financial Cash Flow
-13.55B -14.82B -13.41B -17.04B -22.83B -16.12B
Net Cash Flow
1.79B -399M 1.09B -5.99B -2.98B 8.28B
Free Cash Flow
14.92B 12.66B 15.12B 11.98B 11.08B 25.81B
Adj. Free Cash Flow
14.92B 12.66B 15.12B 11.98B 11.08B 24.65B
Maintenance CapEx
-19.95B -16.99B -12.87B -8.58B -10.09B -2.23B
Growth CapEx
-6.69B -6.8B -7.74B -8.28B -3.01B -8.03B
Owner Earnings
21.61B 19.46B 22.86B 20.26B 14.09B 33.84B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.