SCWorx Corp. logo

SCWorx Corp.

WORX | NASDAQ
Chart Builder DCF Calculator
$1.38
-$0.22 (-13.75%)
At close: Nov 2, 2026, 4:00 PM ET
$1.43
+$0.05 (+3.60%)
After-hours: Nov 2, 2026, 4:42 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-120.95K -173.77K -749.18K -1.31M -1.91M -476.3K -195.29K -424.96K -337.31K -178.66K -2.57M -858.26K -153.92K -399.89K -257.97K -399.52K -563.36K -626.55K -859.17K -961.81K -1.25M -747.94K
Depreciation & Amortization
886 885 404 n/a n/a n/a n/a n/a n/a 178.46K 506.66K 396.13K 148.46K n/a 19.04K n/a 19.04K n/a 2.26K 1.35K 1.87K 70.68K
Stock-Based Compensation
3.74K 12.4K 61.2K n/a n/a n/a n/a n/a n/a n/a 25.07K 40.55K 147.87K 147.87K 235.01K 261.37K 297.98K 347.57K 758.46K 699.08K 729.64K 500.72K
Other Working Capital
125.25K -125.25K -268.57K 193.52K -97.83K -64.07K 216.13K -191.25K -35K 1.15K 2.25K -158.75K -153.75K 134.65K 27.85K -285.63K -183.85K 588.14K -93.58K -156.89K -184.11K -98.88K
Other Non-Cash Items
-15.81K 34.18K 513.38K 1.05M 1.47M 102.51K -182.84K 116.94K 230.06K -148.97K 2M -332.13K -148.46K 147.87K -25.42K -95.1K 124.31K -92.72K 243.69K 21.12K 280.94K -15K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
126.45K -126.45K 45.12K -96.77K -214.78K -30.83K 243.7K -54.58K -420.52K 89.69K -68.91K 380.9K -341.77K 271.36K -76.3K -153.57K 137.23K 308.92K -475.75K -15.23K 176.05K -235.36K
Operating Cash Flow
-5.69K -252.75K -129.08K -358.08K -651.83K -404.62K -134.43K -362.61K -527.77K -59.48K -104.88K -372.81K -347.82K 19.35K -105.64K -386.82K 15.2K -62.78K -330.52K -255.48K -57.05K -426.9K
Capital Expenditures
65.41K -65.41K -10.62K n/a 3 1 2 -3 1 2 2 -3 1 4 4 -5 2 1 -3 -2 -1 1
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-138.02K n/a -20.02K n/a n/a n/a n/a n/a n/a n/a 165K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-72.61K -65.41K -30.64K n/a n/a n/a n/a n/a n/a n/a 165K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Debt Repayment
n/a n/a n/a n/a -12.75K 1.37M -14.58K 679.96K 285.49K -19.36K -33.02K 9.08K -14.36K -19.09K n/a n/a n/a n/a n/a n/a n/a 139.6K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a -67.62K n/a n/a -246.95K 219.94K 27.01K -8.1K -8.09K -16.19K n/a -6.63K n/a n/a n/a n/a 625K n/a n/a
Financial Cash Flow
n/a 15.5K 1.12M 702.17K -80.37K 1.37M 153.42K 433.01K 505.43K 7.65K -41.11K 312.2K 231.14K -19.09K -6.63K 725.05K n/a n/a n/a 625K n/a 139.6K
Net Cash Flow
-78.3K -302.66K 960.14K 344.09K -732.21K 965.76K 18.99K 70.4K -22.34K -51.84K 19.01K -60.61K -116.68K 256 -112.26K 338.24K 15.2K -62.78K -330.52K 369.52K -57.05K -287.31K
Free Cash Flow
59.72K -318.16K -139.7K -358.08K -651.83K -404.62K -134.43K -362.61K -527.77K -59.48K -104.88K -372.81K -347.82K 19.35K -105.64K -386.82K 15.2K -62.78K -330.52K -255.48K -57.05K -426.9K
Adj. Free Cash Flow
55.99K -330.57K -200.9K -358.08K -651.83K -404.62K -134.43K -362.61K -527.77K -59.48K -129.95K -413.36K -495.69K -128.52K -340.65K -648.19K -282.78K -410.35K -1.09M -954.56K -786.69K -927.62K
Maintenance CapEx
-886 -885 -10.01K n/a 3 1 2 -3 1 2 2 -3 1 4 4 -5 2 1 -3 -2 -1 2
Growth CapEx
66.3K -64.53K -613 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1
Owner Earnings
-6.58K -253.63K -139.09K -358.08K -651.83K -404.62K -134.43K -362.61K -527.77K -59.48K -104.88K -372.81K -347.82K 19.35K -105.63K -386.82K 15.2K -62.78K -330.52K -255.48K -57.05K -426.9K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.