Wheaton Precious Metals Corp. logo

Wheaton Precious Metals Corp.

WPM | NYSE
Chart Builder DCF Calculator
$119.21
+$2.63 (+2.26%)
At close: Nov 2, 2026, 3:59 PM ET
$119.40
+$2.82 (+2.42%)
Pre-market: Nov 2, 2026, 9:17 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
2.05B 1.8B 1.48B 1B 789.04M 619.08M 529.14M 609.43M 571.16M 590.3M 537.65M 535.34M 615.42M 623.05M 669.13M 794.82M 733.3M 750.35M 754.89M 620.28M 635.22M 574.91M
Depreciation & Amortization
287.24M 239.75M 240.53M 221.82M 277.4M 261.28M 248.3M 248.01M 238.9M 234.55M 215.93M 200.57M 209.91M 221.13M 233.54M 239.82M 239.14M 243.83M 256.69M 257.11M 262.71M 251.08M
Stock-Based Compensation
13.46M 18.61M 30.8M 36.91M 37.89M 34.17M 23.27M 23.68M 18.39M 16.63M 22.74M 24.69M 20.43M 17.56M 20.06M 17.11M 21.17M 10.61M 2.34M -4.21M 2.29M 11.68M
Other Working Capital
8M 9.03M 2.88M 1.58M -3.78M -4.01M 36K 3.64M 3.63M 2.62M 1.36M 2.32M 1.95M -1.29M 144K -4.81M -5.66M -2.73M -2.38M -2.59M 3.31M -1.25M
Other Non-Cash Items
31.91M 144.55M 64.3M 75.57M 100.53M 101.92M 107.24M -9.6M -14.49M -20.49M -28.83M -76.83M -190.69M -202.43M -181.38M -292.07M -175.27M -160.15M -160.42M -1.24M -223K -671K
Deferred Income Tax
165.87M 109.81M 131.94M 171.13M 153.23M 158.01M 115.21M 74.71M 52.35M 7.97M 1.41M -7.67M -809K -6.74M 508K 13.56M 1.99M 904K -269K -7.03M -7.51M -11.42M
Change in Working Capital
-6.26M -4.1M -30.36M -28.87M -8.52M -5.47M 4.43M 4.12M 790K 6.14M 1.91M 4.52M 9.74M 15.42M 1.57M -6.56M -6.85M -22.02M -8.07M -7.09M -7.87M -5.57M
Operating Cash Flow
2.54B 2.31B 1.92B 1.48B 1.35B 1.17B 1.03B 949.79M 866.56M 835.08M 750.81M 680.61M 664.01M 667.99M 743.42M 766.69M 813.48M 823.53M 845.15M 857.82M 884.63M 820.01M
Capital Expenditures
-5.47B -1.32B -1.35B -813.29M -593.49M -291.22M -658.33M -999.69M -1.06B -1.11B -675.9M -259.89M -212.89M -139.73M -153.43M -413.16M -367.4M -416.63M -525.96M -222.2M -221.18M -156.4M
Cash Acquisitions
-103.58M -103.58M -103.58M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-54.8M -54.8M -40.39M -28.47M -19.49M -19.49M -20.23M -5.75M -10.02M -10.05M -17.45M -13.18M -8.18M -10.78M -22.77M -22.77M -27.84M -27.59M -7.45M -7.45M -13.05M -10.67M
Sales Maturities Of Investments
422.45M 422.45M 103.51M n/a n/a 177.09M 177.09M 177.09M 177.09M 202K 202K 202K 202K n/a n/a 17.57M 17.57M 17.57M 129.75M 225.55M 275.01M 275.13M
Other Investing Acitivies
94.9M 105.22M 101.81M 111.11M 9.7M 9.93M 10.06M -3.53M -3.2M 42.62M 41.99M 178.02M 177.38M 131.29M 131.9M 155K 61K -344K -554K -691K -993K -678K
Investing Cash Flow
-5.11B -947.47M -1.29B -727.53M -600.16M -120.57M -488.3M -827.37M -895.04M -1.07B -646.65M -94.85M -43.48M -19.21M -44.3M -418.21M -377.62M -427M -404.22M -4.79M 39.78M 107.38M
Debt Repayment
1.97B -542K -505K -488K -510K -568K -594K -587K -607K -637K -691K -745K -777K -802K -800K -800K -795K -766K -195.78M -488.35M -641.29M -716.25M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-320.86M -297.51M -297.51M -292.11M -287.87M -279.05M -279.05M -276.13M -273.14M -265.11M -265.11M -258.58M -251.07M -237.1M -237.1M -233.87M -231.62M -218.05M -218.05M -207.68M -187.76M -167.21M
Other Financial Acitivies
-224.48K 964.85K 962.65K 1.15M 132.33K 8.44M 12.26M 13.89M 13.13M 6M 11.56M 12.41M 11.13M 12.62M 9.01M 8.58M 9.91M 7.21M 6.23M 5.11M 7.73M 19.75M
Financial Cash Flow
1.65B -293.5M -291.69M -286.96M -283.75M -268.67M -267.39M -262.83M -260.62M -259.75M -254.24M -246.91M -240.72M -225.28M -228.89M -226.1M -222.51M -211.61M -407.61M -690.93M -821.31M -863.71M
Net Cash Flow
-897.45M 1.09B 334.46M 463.62M 465.67M 779.47M 271.64M -139.83M -288.62M -493.59M -149.56M 339.3M 380.21M 423.53M 470.04M 122.17M 213.18M 185M 33.36M 162.62M 103.68M 64.49M
Free Cash Flow
-2.93B 992.16M 565.31M 664.89M 756.07M 877.77M 369.25M -49.35M -196.32M -271.36M 74.91M 420.72M 451.11M 528.26M 590M 353.52M 446.07M 406.9M 319.18M 635.62M 663.45M 663.61M
Adj. Free Cash Flow
-2.94B 973.54M 534.51M 627.98M 718.18M 843.61M 345.98M -73.03M -214.7M -287.99M 52.16M 396.03M 430.68M 510.7M 569.93M 336.42M 424.91M 396.29M 316.85M 639.83M 661.16M 651.93M
Maintenance CapEx
-183.11M -60.31M n/a n/a n/a n/a n/a -3.6M -72.79M -161.5M -193.8M -234.52M -212.89M -139.73M -153.43M -413.16M -367.4M -351.85M -305.85M -1.81M n/a n/a
Growth CapEx
-5.29B -1.26B -1.35B -813.29M -593.49M -291.22M -658.33M -996.09M -990.63M -944.95M -482.1M -25.37M n/a n/a n/a n/a n/a -64.78M -220.11M -220.39M -221.18M -156.4M
Owner Earnings
2.36B 2.25B 1.92B 1.48B 1.35B 1.17B 1.03B 946.74M 794.31M 673.59M 557.01M 446.09M 451.11M 528.26M 590M 353.52M 446.07M 471.68M 539.29M 856.01M 884.63M 820.01M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.