WPP logo

WPP

WPP | NYSE
Chart Builder DCF Calculator
$27.31
+$0.13 (+0.48%)
Nov 2, 2026, 10:41 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
-239.86M -215M 381M 542M 203.4M 110.4M 536.8M 682.7M 642.9M 637.7M 503.6M
Depreciation & Amortization
427.58M 447M 467M 494M 527.9M 524.5M 515.4M 511.7M 498.8M 493.9M 570.2M
Stock-Based Compensation
32M 32M 53M 109M 120.6M 140.6M 130.7M 122M 123M 99.6M 87.7M
Other Working Capital
-782.28M 11M -50M -280M 359.6M 268.6M 700.5M -518.7M -852.8M 383.1M 303.4M
Other Non-Cash Items
1.73B 1.66B 1.2B 109M -731M -1.13B -1.09B 401.8M 904.3M 873.6M 445.8M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-850.28M -1.2B -1.19B 154M 1.02B 1.59B 1.29B -1.02B -1.31B -75.8M 888.6M
Operating Cash Flow
1.1B 724M 912M 1.41B 1.14B 1.24B 1.39B 700.9M 857.3M 2.03B 2.5B
Capital Expenditures
-83.25M -91M -149M -189M -178.5M -177.5M -187M -208.4M -254M -263.2M -208.6M
Cash Acquisitions
-103.35M -62M -93M -120M -99.8M -264.8M -348.2M -226.1M -307.7M -283.1M -104.9M
Purchase of Investments
-67.49M -127M -127M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
60.44M 5M 5M n/a n/a 10.3M 10.3M n/a n/a 1.3M 1.3M
Other Investing Acitivies
-39.94M -39.94M 534M 539M 75.9M 51.6M -7.7M 25.6M 41.1M -93.4M -107.2M
Investing Cash Flow
-284.97M -360.94M 102M 208M -202.4M -380.4M -532.6M -408.9M -520.6M -638.4M -419.4M
Debt Repayment
672.88M 462.52M -826M -167M 79.36M -388.64M 145.41M -413.29M -610.94M -684.54M -193.3M
Common Stock Repurchased
-25.15M -97M -117M -82M -73.9M -53.9M -219.2M -862.7M -1.2B -818.5M -302.3M
Dividend Paid
-343M -343M -425M -425M -422.8M -422.8M -365.4M -365.4M -314.7M -314.7M -122M
Other Financial Acitivies
-323.41M -332.21M -360M -245M -842.4M -866.4M -601.9M -563.2M -619M -730.5M -452.7M
Financial Cash Flow
-18.67M -309.68M -1.73B -919M -432.1M -904.1M -747.5M -1.91B -2.25B -2.06B -1.07B
Net Cash Flow
862.89M 26.81M -691M 2.45B 429M n/a 25.7M n/a -1.86B n/a 810.8M
Free Cash Flow
1.01B 633M 763M 1.22B 963.8M 1.06B 1.2B 492.5M 603.3M 1.77B 2.29B
Adj. Free Cash Flow
979.88M 601M 710M 1.11B 843.2M 919.2M 1.07B 370.5M 480.3M 1.67B 2.2B
Maintenance CapEx
-232.25M -279.03M -326.53M -295.81M -188.81M -125.24M -150.34M -184.31M -196.66M -300.5M -324.8M
Growth CapEx
n/a -966.24K -966.24K -70.69M -176.69M -260.66M -290.66M -287.29M -265.94M -181M -151M
Owner Earnings
1.77B 1.85B 1.73B 2.35B 2.34B 1.81B 2.1B 2.55B 3.16B 3.78B 1.64B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.