WQEY

WISeKey International Holding AG

WQEY | NASDAQ
Chart Builder DCF Calculator
$8.11
$0.00 (0.00%)
Nov 2, 2026, 12:10 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
-10.97M -6.12M -8.43M -13.41M -18.29M -15.92M -10.32M -8.1M -16.93M -24.09M -36.61M
Depreciation & Amortization
4.7M 2.28M 741.27K 724.39K 827.64K 651.08K 941.13K 635.12K 380.44K 994K 1.72M
Stock-Based Compensation
n/a 10.09M 12.76M 3.83M 1.34M 283K 466K 414.5K 1.95M 3.78M 2.28M
Other Working Capital
1.3M -704.14K 342.96K 144.78K -1.03M -782.56K -361.45K -366.38K -805.68K -748K 1.25M
Other Non-Cash Items
-42.68M -31.01M -22.74M -15.88M -3.81M 5.43M 8.25M 1.87M -3.83M -3.54M 3.74M
Deferred Income Tax
n/a n/a 3.05M 3.05M n/a -2.83M -7.6M -6.68M -1.97M -131K -56.5K
Change in Working Capital
7.65M 2.53M 2.42M 6.61M 6M -1.8M -5.84M -5.51M -1.9M 1.19M 5.47M
Operating Cash Flow
-41.3M -32.32M -24.96M -17.74M -14.11M -14.42M -14.32M -17.51M -22.28M -21.79M -23.45M
Capital Expenditures
-2.1M -742.09K -638.95K -565.3K -1.45M -3.07M -1.89M -311.9K -148.39K -36K -59K
Cash Acquisitions
-15.43M -10.54M 570.78K n/a n/a n/a -4.09K -182.88K -1.19M -2.01M -4.85M
Purchase of Investments
-41.02M -17.6M -1.96M n/a n/a n/a n/a n/a -238K -476K -3.78M
Sales Maturities Of Investments
8.28M 564.31K -7.48K -7.48K n/a n/a n/a n/a 238K 476K 7.93M
Other Investing Acitivies
n/a -1 -0.95 750K 750K n/a 0.58 -90.5K -328.5K -476K -4.39M
Investing Cash Flow
-50.28M -28.31M -2.04M 177.22K -699.14K -3.07M -1.89M -494.78K -1.57M -2.53M -4.85M
Debt Repayment
-3.59M -4.93M -700.87K 19.9M 27.28M 12.19M 6.95M 4.45M 20.01M 39.09M 39.9M
Common Stock Repurchased
n/a n/a n/a n/a -1K -1K -2.3K -103.06K -100.76K n/a -835K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3.46M 49.81M 127.61M 92.92M 18.25M 1.49M 1.5M 241.73K -933K -2.34M -5.91M
Financial Cash Flow
462.86M 399.01M 124.82M 92.13M 27.48M 12.27M 7.03M 4.36M 18.85M 36.98M 37.76M
Net Cash Flow
370.67M 338.65M 98.19M 90.6M 27.66M -5.52M -8.9M -13.49M 1.23M 25.19M 32.46M
Free Cash Flow
-43.4M -33.06M -25.6M -18.31M -15.56M -17.49M -16.21M -17.82M -22.43M -21.83M -23.5M
Adj. Free Cash Flow
-43.4M -43.16M -38.36M -22.14M -16.9M -17.77M -16.68M -18.24M -24.37M -25.61M -25.79M
Maintenance CapEx
-2.12M -685.24K -1.69M -2.65M -2.18M -2.22M -1.22M -130.39K -171.39K -52K -198.5K
Growth CapEx
-622.15K -622.15K -402.2K -981.32K -1.16M -1.16M -821.34K -217.51K -36K -36K -18K
Owner Earnings
-68.38M -50.75M -40.76M -34.81M -30.61M -34.15M -37.82M -39.43M -45.89M -34.39M -30.59M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.