Wartsila  ADR logo

Wartsila ADR

WRTBY | OTC
Chart Builder DCF Calculator
$5.68
-$0.20 (-3.40%)
At close: Oct 30, 2026, 3:58 PM ET
$5.68
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
606M 662M 653M 629M 603M 566M 545M 508M 443M 381M 294M 269M 201M 122M 144M -59M -2M 45M 28M 194M 164M 139M 127M
Depreciation & Amortization
231M 190M 211M 211M 169M 165M 137M 131M 155M 151M 195M 193M 204M 221M 174M 263M 247M 237M 245M 162M 150M 156M 152M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
943M 667M 575M 759M 562M 528M 364M 474M 410M 408M 341M 259M 284M 248M 107M -120M -65M -168M 167M 362M 345M 459M 476M
Other Non-Cash Items
-45M -27M -28M -5M 22M 53M 66M 67M 61M 46M 15M 11M -66M -81M -80M -6M 79M 94M 103M 14M -24M -54M -48M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
947M 671M 579M 763M 589M 555M 391M 501M 500M 498M 431M 349M 145M 109M -32M -259M -65M -168M 167M 362M 345M 459M 476M
Operating Cash Flow
1.74B 1.5B 1.42B 1.6B 1.38B 1.34B 1.14B 1.21B 1.16B 1.08B 935M 822M 484M 371M 206M -61M 259M 208M 543M 732M 635M 700M 707M
Capital Expenditures
-174M -165M -166M -148M -167M -161M -161M -162M -154M -152M -150M -147M -145M -138M -138M -141M -138M -149M -146M -141M -137M -126M -120M
Cash Acquisitions
-167M -226M 3M 3M n/a 6M 6M 6M 5M -1M 6M 6M 2M -3M -14M -14M -9M -6M 10M 10M 10M 12M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3M 3M -1M -2M -5M -5M -1M n/a n/a -1M -1M
Sales Maturities Of Investments
n/a 91M 91M 91M 91M n/a n/a n/a 1M 1M 1M 1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
2M 1M 2M 2M 4M 8M 7M 7M 4M 1M 2M 2M 7M 7M 5M 6M 4M 4M 4M 3M 60M 60M 61M
Investing Cash Flow
-339M -299M -70M -52M -72M -147M -148M -149M -144M -151M -141M -138M -133M -131M -148M -151M -148M -156M -133M -128M -67M -55M -60M
Debt Repayment
-82M -78M -208M -216M -206M -207M -81M -127M -221M -224M -168M -139M -51M -53M -154M -145M -192M -339M -450M -437M -465M -226M 37M
Common Stock Repurchased
n/a n/a -16M -16M -16M -16M n/a n/a n/a n/a -10M -10M -10M -10M n/a n/a n/a n/a -18M -18M -18M -18M n/a
Dividend Paid
-618M -601M -549M -263M -258M -227M -223M -194M -193M -175M -170M -156M -215M -150M -154M -145M -84M -133M -128M -120M -125M -203M -210M
Other Financial Acitivies
-1M 1M 1M 1M -2M -3M -3M -2M 3M 3M 3M -3M -4M -5M -4M 1M -4M -3M -4M -4M 1M n/a n/a
Financial Cash Flow
-701M -678M -772M -494M -482M -453M -307M -323M -411M -396M -345M -308M -280M -218M -312M -289M -280M -475M -600M -579M -607M -447M -173M
Net Cash Flow
708M 571M 609M 1.08B 865M 723M 681M 738M 587M 518M 432M 355M 47M -1M -260M -500M -153M -406M -186M 32M -37M 190M 466M
Free Cash Flow
1.57B 1.33B 1.25B 1.45B 1.22B 1.18B 978M 1.05B 1.01B 924M 785M 675M 339M 233M 68M -202M 121M 59M 397M 591M 498M 574M 587M
Adj. Free Cash Flow
1.57B 1.33B 1.25B 1.45B 1.22B 1.18B 978M 1.05B 1.01B 924M 785M 675M 339M 233M 68M -202M 121M 59M 397M 591M 498M 574M 587M
Maintenance CapEx
-150.31M -141.31M -127.23M -97.13M -110.79M -80.68M -86.52M -109.63M -120.66M -141.08M -144.17M -120.49M -103.42M -75.1M -55.34M -54.33M -34.46M -59.33M -80.24M -99.92M -127.87M -126M -119.75M
Growth CapEx
-23.69M -23.69M -38.77M -50.88M -56.21M -80.32M -74.48M -52.37M -33.34M -10.92M -5.83M -26.51M -41.58M -62.9M -82.66M -86.67M -103.54M -89.67M -65.76M -41.08M -9.13M n/a -246.06K
Owner Earnings
1.59B 1.35B 1.29B 1.5B 1.27B 1.26B 1.05B 1.1B 1.04B 934.92M 790.83M 701.51M 380.58M 295.9M 150.66M -115.33M 224.54M 148.67M 462.76M 632.08M 507.13M 574M 587.25M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.