Worthington Steel Inc. logo

Worthington Steel Inc.

WS | NYSE
Chart Builder DCF Calculator
$42.64
+$1.98 (+4.87%)
Nov 2, 2026, 12:17 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
Aug 31, 2026
Q4 2026
May 31, 2026
Q3 2026
Feb 28, 2026
Q2 2026
Nov 30, 2025
Q1 2026
Aug 31, 2025
Q4 2025
May 31, 2025
Q3 2025
Feb 28, 2025
Q2 2025
Nov 30, 2024
Q1 2025
Aug 31, 2024
Q4 2024
May 31, 2024
Q3 2024
Feb 29, 2024
Q2 2024
Nov 30, 2023
Q1 2024
Aug 31, 2023
Q4 2023
May 31, 2023
Q3 2023
Feb 28, 2023
Q2 2023
Nov 30, 2022
Q1 2023
Aug 31, 2022
Revenue
2.73B 929.2M 769.8M 871.9M 872.9M 832.9M 687.4M 739M 834M 911M 805.8M 808M 905.8M 887.89M 780.7M 868.4M 1.07B
Cost of Revenue
2.47B 811.1M 693.7M 778.7M 757.7M 705.9M 606.2M 659M 733.6M 780M 685.7M 747.8M 777.3M 733.78M 717.5M 833.9M 986.03M
Gross Profit
261.2M 118.1M 76.1M 93.2M 115.2M 127M 81.2M 80M 100.4M 131M 120.1M 60.2M 128.5M 154.11M 63.2M 34.5M 88.61M
Operating Income
56M 36.9M -1.4M 22.3M 48.3M 66.4M 18.3M 18.9M 43.4M 67.3M 66.3M -8.8M 69.7M 96.99M 9.5M -19.9M 40.87M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
12M -66.5M 14.3M 25.7M 52M 75.1M 17.1M 19.7M 36.2M 75.3M 66.4M -4.6M 79.1M 91.43M 10.1M -18M 41.54M
Net Income
-10M -48.7M 10.4M 18.8M 36.3M 55.7M 13.8M 12.8M 28.4M 53.2M 49M -6M 58.5M 64.52M 5.4M -15.8M 30.12M
Selling & General & Admin
208.8M 81.2M 77.5M 70.9M 67.9M 58.9M 54.6M 61.1M 57M 63.7M 52.8M 54.1M 53.8M 49.8M 49.7M 50.7M 47.35M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
-3.6M n/a n/a n/a -1M 1.7M 8.3M n/a n/a n/a 1M 14.9M 5M 7.32M 4M 3.7M 390K
Operating Expenses
205.2M 81.2M 77.5M 70.9M 66.9M 60.6M 62.9M 61.1M 57M 63.7M 53.8M 69M 58.8M 57.12M 53.7M 54.4M 47.74M
Interest Expense
38.8M 19.2M 2.1M 2.7M 2.9M 1M 1.4M 2.1M 2.6M 2.4M 2.9M 200K 500K 11.11M 500K 900K 1.33M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a 800K n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
2.67B 892.3M 771.2M 849.6M 824.6M 766.5M 669.1M 720.1M 790.6M 843.7M 739.5M 816.8M 836.1M 790.9M 771.2M 888.3M 1.03B
Income Tax Expense
12.1M 1.5M 3.5M 4.2M 13.4M 16.2M 5M 3.6M 4M 17.6M 14M -2.5M 17M 22.56M 800K -5.5M 10.26M
Shares Outstanding (Basic)
50M 49.8M 49.8M 49.7M 49.6M 49.5M 49.5M 49.5M 49.4M 49.33M 49.29M 49.3M 50.03M 49.33M 49.29M 49.29M 49.66M
Shares Outstanding (Diluted)
50M 49.8M 49.8M 49.7M 49.6M 49.5M 50.5M 50.6M 50.4M 49.33M 49.29M 49.3M 50.03M 49.33M 49.29M 49.29M 49.66M
EPS (Basic)
-0.20 -0.98 0.22 0.38 0.73 1.13 0.28 0.26 0.57 1.08 0.99 -0.12 1.18 1.36 0.11 -0.32 0.61
EPS (Diluted)
-0.20 -0.98 0.22 0.38 0.73 1.10 0.27 0.25 0.56 1.06 0.99 -0.12 1.18 1.36 0.11 -0.32 0.61
EBITDA
78.6M 58.1M 38M 50.1M 75.2M 93M 35.1M 38.1M 55M 93.8M 85.2M 12M 96.5M 123.69M 27.6M 700K 58.95M
EBIT
50.8M 36.9M 16.4M 28.4M 54.9M 76.1M 18.5M 21.8M 38.8M 77.7M 69.3M -4.4M 79.6M 106.51M 10.6M -17.1M 41.26M
Depreciation & Amortization
27.8M 21.2M 21.6M 21.7M 20.3M 16.9M 16.6M 16.3M 16.2M 16.1M 15.9M 16.4M 16.9M 17.18M 17M 17.8M 17.69M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.