Wise logo

Wise

WSE | NASDAQ
Chart Builder DCF Calculator
$10.95
+$0.28 (+2.62%)
Nov 2, 2026, 10:39 AM ET · Market open
TTM
Period Ending
Q4 2026
Mar 31, 2026
Q2 2026
Sep 30, 2025
Q4 2025
Mar 31, 2025
Q2 2025
Sep 30, 2024
Q4 2024
Mar 31, 2024
Q2 2024
Sep 30, 2023
Q4 2023
Mar 31, 2023
Q2 2023
Sep 30, 2022
Q4 2022
Mar 31, 2022
Q2 2022
Sep 30, 2021
Q4 2021
Mar 31, 2021
Q2 2021
Sep 30, 2020
Net Income
377.23M 386.6M 416.7M 431.3M 354.6M 217.3M 114M 57.5M 32.9M 29M 30.9M 14.6M
Depreciation & Amortization
10.89M 31.8M 29.9M 17.3M 18.3M 22.1M 23.2M 22.1M 22.9M 22.8M 21.7M 10.5M
Stock-Based Compensation
n/a 27.4M 58.4M -4.1M n/a 67.2M 58.2M 46.6M 42.2M 41.7M 38.1M 18.1M
Other Working Capital
-114.98M 20.3M 1.69B 2.92B 2.86B 3.46B 3.81B 3.84B 3.01B 2.15B 1.92B 952.1M
Other Non-Cash Items
161.65M 51.4M -63.7M 51M 50.6M -25.9M -60.1M -41.1M 60.6M 105.6M 61M 8.3M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
5.16B 163.1M 1.83B 3.02B 2.83B 3.38B 3.78B 3.8B 2.98B 2.12B 1.92B 959.7M
Operating Cash Flow
5.71B 632.9M 2.25B 3.51B 3.25B 3.66B 3.92B 3.89B 3.14B 2.32B 2.07B 1.01B
Capital Expenditures
-14.83M -34.5M -34.5M -19.3M -10.6M -5M -3.6M -3M -4.6M -4.4M -2.3M -1.1M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-6.84B -7.1B -6.33B -6.42B -9.51B -12.05B -8.66B -2.84B -868.4M -873.4M -501.2M -222.7M
Sales Maturities Of Investments
8.17B 6.42B 5.77B 6.69B 9.38B 9.87B 6.08B 1.99B 389.8M 142.1M 34.2M 41.1M
Other Investing Acitivies
-1 -542.3M -563.9M 270.2M -131.1M -2.19B -2.58B -857.6M -485.8M -926.8M -669.5M -191.7M
Investing Cash Flow
1.32B -714.2M -598.4M 250M -142.6M -2.19B -2.59B -860.6M -490.4M -931.2M -671.8M -192.8M
Debt Repayment
149.77M 200M 95.9M -93.62M -54.02M 121.25M 163.35M 77.6M -1.7M -1.7M -27.4M -27.4M
Common Stock Repurchased
-358.09M n/a -35.2M -74.2M -68.4M -39.5M -10.1M n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
2.45B 4.47B 2.01B -333.5M -132.2M 86.6M 2.1B 2.01B 400K 53M 52.2M 900K
Financial Cash Flow
2.24B 4.67B 2.07B -372.3M -125.6M 82.6M 153.9M 76.2M 1.17B 1.22B 24.8M -26.5M
Net Cash Flow
19.6B 522M 369.1M -9.01B -671.1M 1.27B 313.3M 3.53B -3B 1.34B 1.28B 794.5M
Free Cash Flow
5.7B 598.4M 2.21B 3.49B 3.24B 3.65B 3.92B 3.89B 3.13B 2.31B 2.07B 1.01B
Adj. Free Cash Flow
5.7B 571M 2.15B 3.5B 3.24B 3.59B 3.86B 3.84B 3.09B 2.27B 2.03B 992M
Maintenance CapEx
-23.77M -24.62M -20.56M -6.09M -851.32K n/a -150.91K -1.35M -2.45M n/a n/a n/a
Growth CapEx
-25.56M -29.18M -24.54M -18.21M -13.35M -8M -8.05M -6.05M -4.45M n/a n/a n/a
Owner Earnings
7.94B 4.12B 5.47B 7.16B 7.17B 7.55B 7.06B 6.2B 5.21B n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.