WSFS Financial Corporation logo

WSFS Financial Corporation

WSFS | NASDAQ
Chart Builder DCF Calculator
$80.64
+$2.17 (+2.77%)
Nov 2, 2026, 3:17 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
320.34M 308.23M 287.25M 278.76M 266.73M 263.78M 263.67M 262.97M 272.71M 272.03M 268.93M 289.86M 289.04M 281.34M 222.65M 194.61M 175.72M 210.43M 271.61M 274.95M 271.32M 167.89M
Depreciation & Amortization
38.16M 38.73M 37.64M 36.68M 37.82M 38.43M 39.7M 42.07M 43.66M 47.39M 48.6M 48.02M 48.79M 49.93M 60.54M 60.33M 57.25M 51.69M 37.84M 36.11M 36.25M 34.87M
Stock-Based Compensation
13.57M 13.32M 12.79M 12.35M 12.05M 12.45M 11.9M 11.38M 10.04M 8.88M 9.61M 9.13M 9.03M 8.2M 6.35M 5.87M 6.49M 5.87M 5.69M 4.97M 3.65M 3.23M
Other Working Capital
-43.55M -56.93M -128.27M -79.93M -136.82M -144.32M -33.71M -188.5M -18.66M 15.21M -79.17M 10.98M 61.75M 172.48M 236.53M 100.88M 119.13M -55.79M -67.19M 67.59M -110.3M -21.01M
Other Non-Cash Items
-74.39M 2.08M 19.02M 13.1M -51M -57.8M -46.3M -37.66M -49.82M -34M -35.54M -15.39M -46.24M -50.3M -20.26M -102.43M -82.21M -117.32M -164.16M -165.05M -221.9M -138.17M
Deferred Income Tax
5.53M 6.43M 5.7M 5.36M -2.22M -2.69M -8.16M -5.71M -5.7M -1.64M -5.4M 753K 1.36M 5.43M -4.01M -2.09M 6.23M 20.83M 39.84M 39.19M 35.91M -18.78M
Change in Working Capital
-55.48M -71.17M -142.41M -119.76M -155.27M -138.39M -40.91M -163.01M 1.26M 27.03M -49.2M 29.38M 62.27M 158.24M 215.58M 86.75M 112.26M -57.31M -65.16M 65.63M -101.42M -26.67M
Operating Cash Flow
247.73M 297.63M 220M 226.49M 108.12M 115.78M 219.9M 110.06M 272.16M 319.68M 237M 361.76M 364.24M 452.85M 480.85M 243.04M 275.74M 114.19M 125.65M 255.8M 23.79M 22.37M
Capital Expenditures
-4.6M -4.84M -6.39M -9.3M -11.71M -12.46M -14.26M -14.05M -11.55M -9.78M -6.41M -4.1M -6.19M -8.02M -8.81M -9.52M -8.01M -6.95M -6.58M -8.4M -7.33M -5.9M
Cash Acquisitions
8K 8K 8K n/a n/a -3.3M -3.3M -3.3M -6.3M -3M -3M -3M n/a n/a 573.75M 573.75M 573.75M 573.75M n/a n/a n/a n/a
Purchase of Investments
-1.05B -321.2M -203.01M -116.14M -81.29M -170.51M -151.67M -142.49M -132.99M -40.1M -27.69M -21.08M -143.17M -537.92M -1.34B -2.49B -3.44B -3.55B -3.49B -2.85B -2.19B -2.05B
Sales Maturities Of Investments
822.55M 456.32M 442.78M 437.12M 433.36M 425.25M 412.27M 427.9M 429.43M 433.39M 445.92M 448.11M 483.54M 528.7M 1.08B 1.15B 1.17B 1.19B 736.8M 853.48M 967.18M 1.11B
Other Investing Acitivies
-308.09M -189.58M -108.5M 305.98M 75.75M -31.11M -309.77M -472.8M -624.74M -709.2M -735.09M -905.55M -780.03M -747.77M -445.2M -81.01M 391.81M 851.42M 1.27B 1.44B 1.22B 123.4M
Investing Cash Flow
-541.69M -59.3M 124.88M 617.65M 416.11M 207.88M -66.73M -204.74M -346.15M -328.69M -326.26M -485.62M -445.85M -765M -137.37M -854.49M -1.31B -940.28M -1.49B -565.85M -9.74M -819.44M
Debt Repayment
-1.04M -1.04M -71.04M -813.16M -841.27M -818.96M -513.96M 153.16M 257.31M n/a 185M 560M 535M 770M 350M n/a n/a -100M -106.62M 31.03M -58.62M 27.81M
Common Stock Repurchased
-310.1M -326.01M -293.46M -207.2M -171M -129.61M -96.31M -85.11M -86.89M -62.76M -54.65M -60.6M -127.31M -165.29M -200.08M -184.24M -101.77M -48.91M -13.27M -129.56M -129.63M -129.12M
Dividend Paid
-38.18M -37.41M -37.17M -36.73M -36.13M -35.52M -35.81M -36.09M -36.36M -36.56M -36.74M -36.88M -37.26M -36.47M -35.75M -32.69M -29.33M -27.08M -24.24M -24.11M -24.01M -23.91M
Other Financial Acitivies
1.88B 1.58B 601.17M 791.82M 832.38M 700.16M 554.36M 440.95M -155.75M -21.18M 247.99M -761.65M -852.98M -1.44B -1.16B -160.2M 420M 1.22B 1.39B 1.38B 1.66B 2.48B
Financial Cash Flow
1.53B 1.22B 199.46M -261.96M -214.45M -283.43M -91.25M 474.12M -19.85M -116.96M 344.9M -296.05M -479.44M -868.58M -1.04B -374.04M 290.25M 1.05B 1.24B 1.25B 1.45B 2.36B
Net Cash Flow
1.24B 1.45B 544.34M 582.18M 309.78M 40.22M 61.92M 379.44M -93.84M -125.97M 255.64M -419.91M -561.05M -1.18B -695.68M -985.5M -744.5M 219.61M -121.8M 943.97M 1.47B 1.56B
Free Cash Flow
243.13M 292.78M 213.61M 217.19M 96.41M 103.32M 205.64M 96.01M 260.6M 309.9M 230.6M 357.66M 358.06M 444.84M 472.05M 233.52M 267.73M 107.24M 119.07M 247.4M 16.46M 16.47M
Adj. Free Cash Flow
229.55M 279.46M 200.82M 204.84M 84.36M 90.88M 193.74M 84.62M 250.56M 301.02M 220.99M 348.53M 349.03M 436.64M 465.7M 227.65M 261.24M 101.36M 113.38M 242.43M 12.81M 13.24M
Maintenance CapEx
-4.6M -4.84M -6.39M -9.07M -7.84M -5.86M -3.43M n/a n/a n/a n/a n/a n/a n/a n/a -1.85M -3.57M -5.31M -6.58M -8.4M -7.33M -5.72M
Growth CapEx
n/a n/a n/a -229.95K -3.87M -6.59M -10.82M -14.05M -11.55M -9.78M -6.41M -4.1M -6.19M -8.02M -8.81M -7.67M -4.44M -1.65M n/a n/a n/a -178.38K
Owner Earnings
243.13M 292.78M 213.61M 217.42M 100.28M 109.91M 216.47M 110.06M 272.16M 319.68M 237M 361.76M 364.24M 452.85M 480.85M 241.18M 272.17M 108.88M 119.07M 247.4M 16.46M 16.65M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.