Watsco Inc. logo

Watsco Inc.

WSO | NYSE
Chart Builder DCF Calculator
$303.56
+$0.56 (+0.18%)
At close: Oct 30, 2026, 4:00 PM ET
$303.56
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:05 PM ET

Market Data

Market Cap
$12.64B
Enterprise Value
$12.55B
Beta
1.04
Average Volume
528.35K
Shares Outstanding (Diluted)
38.56M
Shares Change YoY
1.69%
Institutional Ownership
N/A
Exchange
NYSE
ISIN
US9426222009

Price Performance

Price Change 1M
0.3%
Price Change 3M
-1.9%
Price Change 6M
-29.2%
Price Change YTD
-9.9%
Price Change 1Y
-17.5%
Price Change 3Y
-13.0%
Price Change 5Y
4.8%
1M CAGR (ann.)
-1.6%
1Y CAGR (ann.)
-14.6%
5Y CAGR (ann.)
3.6%
All-Time CAGR
12.0%

Valuation

PE Ratio
26.70
Forward PE
25.14
PEG Ratio
-2.35
Forward PEG
-4.20
PS Ratio
1.70
Forward PS
1.50
PB Ratio
4.17
P/FCF Ratio
18.95
P/Adj. FCF Ratio
19.72
P/OCF Ratio
16.64
EV/Sales
1.69
EV/EBIT
18.03
EV/EBITDA
16.94
EV/FCF
18.81
Earnings Yield
3.8%
FCF Yield
5.3%
Adj. FCF Yield
5.1%

Financial Health

Net Cash
$648.7M
Total Debt
$553.72M
Cash & Short-Term Investments
$648.7M
Total Assets
$5.23B
Current Ratio
3.15
Quick Ratio
1.52
Debt / Equity Ratio
0.18
Debt / EBITDA
0.75
Debt / FCF
0.83
OCF / Debt
1.27
Interest Coverage
0.00
Altman Z-Score
6.87
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
27.2%
Operating Profit Margin
9.0%
EBITDA Margin
10.0%
Net Profit Margin
6.3%
FCF Margin
9.0%
Adj. FCF Margin
8.6%
SBC / Revenue
0.3%
SBC Impact (per share)
-3.9%

Returns

Return on Assets
9.0%
Return on Equity
16.2%
Return on Invested Capital
12.6%
Return on Capital Employed
16.3%
Return on Tangible Assets
9.0%

Historical Growth (CAGR)

Revenue CAGR 3Y
0.8%
Revenue CAGR 5Y
4.7%
Revenue CAGR 10Y
5.8%
EPS CAGR 3Y
-8.6%
EPS CAGR 5Y
3.1%
EPS CAGR 10Y
9.3%
FCF CAGR 3Y
14.7%
FCF CAGR 5Y
7.7%
FCF CAGR 10Y
10.1%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
7
EPS Growth Next 3Y
14.3%
Revenue Growth Next 3Y
9.9%
Earnings Date
Feb 16, 2027
EPS Estimate (next Q)
$1.84
EPS Growth Est (next Q)
9.5%
Revenue Est (next Q)
$1.8B
Revenue Growth Est (next Q)
14.1%

Fair Value Estimates

Graham Number
$153.16
Graham Upside
-49.5%
Lynch Fair Value
$56.85
Lynch Upside
-81.3%
Price Target
$353.33
Price Target Upside
16.4%

Cash Flow

Operating Cash Flow
$703.43M
Free Cash Flow
$666.97M
Adj. Free Cash Flow
$641.15M
FCF Per Share
$17.30
OCF Per Share
$18.24
OCF/S Ratio
9.5%

Income Statement

Revenue
$7.44B
Gross Profit
$2.02B
Operating Income
$669.56M
EBITDA
$740.74M
Net Income
$469.52M
EPS (Diluted)
$11.37
Revenue / Employee
$1.06M
Profit / Employee
$67.07K
Employees
7,000

Dividends

Annual Dividend
$12.90
Dividend Yield
4.25%
Payout Ratio
113.5%
FCF Payout Ratio
77.0%
Adj. FCF Payout Ratio
80.1%
Dividend Growth (YoY)
10.3%
Pay Frequency
Quarterly
Ex-Dividend Date
Oct 16, 2026

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.