Whitestone REIT logo

Whitestone REIT

WSR | NYSE
Chart Builder DCF Calculator
$18.99
$0.00 (0.00%)
Nov 2, 2026, 12:12 PM ET · Market open
TTM
Period Ending
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
51M 50.56M 44.99M 34.15M 31.66M 37.25M 21.25M 16.05M 24.89M 19.45M 38.12M 39.57M 32.51M 35.8M 18.22M 17.19M 16.17M 10.42M 10.94M 8.91M 5.95M
Depreciation & Amortization
36.66M 36.02M 34.93M 35.52M 35.52M 34.98M 34.76M 50.37M 50.21M 49.27M 48.86M 32.19M 31.67M 31.71M 31.15M 30.6M 29.85M 28.95M 28.65M 28.48M 28.35M
Stock-Based Compensation
5.46M 5.32M 5.06M 4.92M 4.7M 4.65M 4.12M 3.95M 3.91M 3.73M 3.76M 3.62M 3.68M 1.51M 2.09M 2.71M 3.1M 5.91M 6.15M 6.25M 6.21M
Other Working Capital
-7.88M -9.34M -8.77M -6.23M -4.77M -1.76M 1.71M -1.1M 4.64M 5.87M 10.48M 2.95M -518K -408K -7.56M 4.16M 504K 1.94M -200K -3.39M 11.1M
Other Non-Cash Items
-23.9M -24.9M -19.62M -9.76M -9.71M -12.22M -2.55M -15.47M -26.23M -27.22M -42.77M -24.85M -16.63M -16.55M -1.91M -4.58M -4.36M -4.87M -1.54M -584K 3.28M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a 1.24M 1.24M 1.24M 1.24M n/a n/a n/a n/a n/a n/a n/a -184K 917K 917K
Change in Working Capital
-17.97M -16.23M -12.39M -13.46M -12.38M -6.43M -5.68M -6.47M 191K 1.14M -2.38M -2.71M -6.8M -8.04M -2.59M 3.51M 1.26M 4.8M 1.24M -1.03M -3.04M
Operating Cash Flow
51.25M 50.77M 52.98M 51.36M 49.78M 58.23M 51.9M 49.67M 54.21M 47.6M 46.83M 47.83M 44.43M 44.43M 46.96M 49.43M 46.02M 45.21M 45.26M 42.95M 41.67M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
33.35M 33.35M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a -30.25M -30.25M -20.79M -20.79M 9.45M 9.45M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 25.66M 25.66M 25.66M 25.66M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-57.18M -54.65M -23.76M -33.28M -15.34M -16.01M -30.72M -35.11M -37.37M -36.32M -21.37M -33.74M -6.88M -6.71M -40.09M -93.09M -89.4M -87.56M -59.14M -5.05M -6.38M
Investing Cash Flow
-23.82M -21.3M -23.76M -33.28M -15.34M -16.01M -30.72M -35.11M -37.37M -36.32M -21.37M -33.74M -6.88M -6.71M -40.09M -93.09M -89.4M -87.56M -59.14M -5.05M -6.38M
Debt Repayment
317K -821K 11.42M 4.45M -3.11M -10.7M -1.25M 13.6M 11.74M 11.54M -7.6M 8.8M -16.68M -19.47M 16.44M 21.52M -3.41M -3.26M -48.05M -62.12M -30.37M
Common Stock Repurchased
-2.69M -2.27M -2.27M -1.51M -2.71M -2.64M -2.64M -2.88M -1.97M -525K -535K -548K -537K -537K -540K -541K -367K -691K -679K -435K -771K
Dividend Paid
-27.85M -27.41M -26.8M -26.13M -25.45M -24.57M -24.26M -23.99M -23.74M -23.68M -23.66M -23.64M -23.6M -22.96M -22.31M -21.39M -20.11M -19.32M -18.5M -17.94M -17.76M
Other Financial Acitivies
-7M -6.99M -7.26M -416K -1.2M -1.19M -1.19M -1.12M -329K -332K -155K -4.3M -4.31M -4.31M -4.5M -373K -395K -394K -378K -358K -346K
Financial Cash Flow
-37.23M -37.49M -24.91M -15.99M -24.84M -31.49M -21.72M -14.38M -14.3M -13M -31.95M -19.68M -45.13M -47.28M -8.27M 29.83M 31.71M 32.32M -14.27M -55.49M -49.24M
Net Cash Flow
-9.8M -8.01M 4.31M 2.09M 9.6M 10.73M -539K 182K 2.54M -1.72M -6.49M -5.6M -7.58M -9.56M -1.4M -13.84M -11.67M -10.04M -28.15M -17.59M -13.95M
Free Cash Flow
51.25M 50.77M 52.98M 51.36M 49.78M 58.23M 51.9M 49.67M 54.21M 47.6M 46.83M 47.83M 44.43M 44.43M 46.96M 49.43M 46.02M 45.21M 45.26M 42.95M 41.67M
Adj. Free Cash Flow
45.79M 45.45M 47.92M 46.45M 45.09M 53.57M 47.78M 45.73M 50.3M 43.87M 43.07M 44.21M 40.75M 42.92M 44.88M 46.72M 42.92M 39.29M 39.11M 36.7M 35.45M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
51.25M 50.77M 52.98M 51.36M 49.78M 58.23M 51.9M 49.67M 54.21M 47.6M 46.83M 47.83M 44.43M 44.43M 46.96M 49.43M 46.02M 45.21M 45.26M 42.95M 41.67M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.