Willis Towers Watson Public Limited logo

Willis Towers Watson Public Limited

WTW | NASDAQ
Chart Builder DCF Calculator
$324.42
+$3.69 (+1.15%)
At close: Oct 30, 2026, 4:00 PM ET
$323.51
-$0.91 (-0.28%)
Pre-market: Nov 2, 2026, 7:02 AM ET

Market Data

Market Cap
$30.13B
Enterprise Value
$35.28B
Beta
0.42
Average Volume
549.05K
Shares Outstanding (Diluted)
94M
Shares Change YoY
-6%
Institutional Ownership
97.62%
Exchange
NASDAQ
ISIN
IE00BDB6Q211

Price Performance

Price Change 1M
12.6%
Price Change 3M
-3.4%
Price Change 6M
26.6%
Price Change YTD
-1.3%
Price Change 1Y
3.6%
Price Change 3Y
37.5%
Price Change 5Y
33.9%
1M CAGR (ann.)
5.0%
1Y CAGR (ann.)
3.5%
5Y CAGR (ann.)
7.0%
All-Time CAGR
11.5%

Valuation

PE Ratio
19.79
Forward PE
13.37
PEG Ratio
-0.89
Forward PEG
1.18
PS Ratio
2.93
Forward PS
2.70
PB Ratio
3.88
P/FCF Ratio
17.29
P/Adj. FCF Ratio
19.89
P/OCF Ratio
15.21
EV/Sales
3.43
EV/EBIT
15.12
EV/EBITDA
12.74
EV/FCF
20.24
Earnings Yield
5.0%
FCF Yield
5.8%
Adj. FCF Yield
5.0%

Financial Health

Net Debt
$4.59B
Total Debt
$7.1B
Cash & Short-Term Investments
$1.95B
Total Assets
$30B
Current Ratio
1.10
Quick Ratio
1.10
Debt / Equity Ratio
0.91
Debt / EBITDA
2.56
Debt / FCF
4.07
OCF / Debt
0.28
Interest Coverage
7.50
Altman Z-Score
1.44
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
68.3%
Operating Profit Margin
22.0%
EBITDA Margin
26.9%
Net Profit Margin
15.2%
FCF Margin
17.0%
Adj. FCF Margin
14.8%
SBC / Revenue
2.2%
SBC Impact (per share)
-13.1%

Returns

Return on Assets
5.2%
Return on Equity
19.9%
Return on Invested Capital
11.1%
Return on Capital Employed
14.7%
Return on Tangible Assets
8.3%

Historical Growth (CAGR)

Revenue CAGR 3Y
3.4%
Revenue CAGR 5Y
2.6%
Revenue CAGR 10Y
4.0%
EPS CAGR 3Y
20.1%
EPS CAGR 5Y
-1.5%
EPS CAGR 10Y
25.6%
FCF CAGR 3Y
21.9%
FCF CAGR 5Y
-4.9%
FCF CAGR 10Y
13.9%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
15
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Feb 2, 2027
EPS Estimate (next Q)
$9.20
EPS Growth Est (next Q)
13.3%
Revenue Est (next Q)
$3.13B
Revenue Growth Est (next Q)
6.5%

Fair Value Estimates

Graham Number
$176.32
Graham Upside
-45.6%
Lynch Fair Value
$81.95
Lynch Upside
-74.7%
Price Target
$350.17
Price Target Upside
7.9%

Cash Flow

Operating Cash Flow
$1.98B
Free Cash Flow
$1.74B
Adj. Free Cash Flow
$1.52B
FCF Per Share
$18.74
OCF Per Share
$21.33
OCF/S Ratio
19.3%

Income Statement

Revenue
$10.27B
Gross Profit
$7.02B
Operating Income
$2.26B
EBITDA
$2.77B
Net Income
$1.56B
EPS (Diluted)
$16.39
Revenue / Employee
$213.6K
Profit / Employee
$32.52K
Employees
48,100

Dividends

Annual Dividend
$3.80
Dividend Yield
1.17%
Payout Ratio
23.2%
FCF Payout Ratio
20.4%
Adj. FCF Payout Ratio
23.5%
Dividend Growth (YoY)
4.4%
Pay Frequency
Quarterly
Ex-Dividend Date
Sep 30, 2026

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.