TeraWulf Inc. logo

TeraWulf Inc.

WULF | NASDAQ
Chart Builder DCF Calculator
$11.73
-$1.02 (-8.00%)
At close: Oct 30, 2026, 4:00 PM ET
$12.31
+$0.58 (+4.94%)
Pre-market: Nov 2, 2026, 7:20 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
165.19M 168.06M 168.46M 167.6M 144.09M 132.02M 140.05M 128.35M 120.94M 100.83M 69.93M 56.21M 40.42M 26.35M 15.03M 6.14M 7.02M 5.64M 8.49M 12.04M 10.44M 13.01M
Cost of Revenue
50.78M 60.47M 82.66M 83.39M 80.93M 72.75M 62.61M 51.92M 45.53M 36.72M 27.32M 23.66M 20.58M 16.05M 11.08M 6.18M 4.16M 3.68M 5.73M 8.09M 7.19M 9.26M
Gross Profit
114.42M 107.59M 85.79M 84.21M 63.16M 59.27M 77.44M 76.43M 75.42M 64.11M 42.61M 32.55M 19.85M 10.3M 3.95M -34K 2.87M 1.96M 2.77M 3.96M 3.25M 3.75M
Operating Income
-377.42M -247.13M -170.31M -135.1M -136.92M -133.53M -76.22M -29.46M -23.44M -22.52M -29.42M -38.14M -41.83M -43.8M -43.75M -68.34M -55.79M -52.24M -43.4M -4.78M -4.2M -931.83K
Interest Income
62.46M 33.51M 6.35M 6.35M 2.26M 2.26M 500K 500K 500K 500K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-1.95B -1.03B -661.34M -586.64M -151.64M -144.91M -93.11M -51.81M -50.79M -56.68M -73.29M -87.32M -101.63M -97.14M -86.19M -103.28M -70.76M -62.13M -47.19M -4.09M -3.53M -165.37K
Net Income
-1.95B -1.03B -661.42M -564.03M -131.72M -124.22M -72.42M -53.75M -50.11M -56.78M -73.42M -87.85M -102.74M -98.87M -90.79M -110.54M -77.4M -68.14M -50.28M -4.12M -3.54M -173.95K
Selling & General & Admin
323.5M 225.38M 147.76M 113.38M 108.19M 107.49M 72.25M 48.76M 47.57M 42.54M 37.02M 39.84M 38.44M 36.64M 36.05M 20.68M 14.07M 11.46M 3.85M 8.67M 7.37M 4.42M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 20K 154.61K 154.61K 289.53K 419.69K 421.6K 605.93K
Other Expenses
167.93M 129.34M 108.34M 105.93M 91.89M 85.31M 81.41M 57.13M 51.28M 44.08M 35.01M 30.85M 23.24M 17.46M 11.65M 5.58M 2.4M 551K n/a n/a n/a n/a
Operating Expenses
491.43M 354.72M 256.1M 219.31M 200.08M 192.8M 153.66M 105.89M 98.85M 86.62M 72.03M 70.69M 61.67M 54.1M 47.7M 26.28M 16.63M 12.17M 4.14M 9.09M 7.79M 5.03M
Interest Expense
195.65M 143.27M 80.25M 20.91M 11.49M 12.8M 19.79M 26.06M 35.9M 39.02M 34.81M 33.52M 30.5M 26.19M 24.68M 16.69M 9.46M 5.32M n/a 15.86K 40.45K 65.08K
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
541.41M 415.19M 338.76M 302.7M 281.01M 265.55M 216.27M 157.81M 144.38M 123.34M 99.35M 94.35M 82.25M 70.15M 58.78M 65.99M 54.32M 49.39M 43.4M 17.17M 14.98M 14.29M
Income Tax Expense
76K 104K 76K n/a 2.68M 1.91M 1.91M 1.91M -767K n/a n/a n/a -256K -256K -256K -396K -114.92K -114.92K -135.27K 26.73K 8.58K 8.58K
Shares Outstanding (Basic)
485.73M 423M 397.61M 401.56M 386.9M 383.15M 385.65M 382.09M 340.66M 290.6M 276.73M 221.72M 210.42M 165.02M 131.34M 108.84M 104.12M 100.12M 99.98M 89.33M 99.98M 5.88
Shares Outstanding (Diluted)
485.73M 423M 397.61M 401.56M 386.9M 383.15M 385.65M 382.09M 340.66M 290.6M 276.73M 221.72M 210.42M 165.02M 131.34M 108.84M 104.12M 100.12M 99.98M 89.33M 99.98M 6
EPS (Basic)
-4.40 -2.51 -1.66 -1.41 -0.34 -0.33 -0.20 -0.17 -0.19 -0.24 -0.37 -0.51 -0.73 -0.78 -0.80 -0.64 -0.34 -0.26 -54.68K -54.68K -54.68K -54.68K
EPS (Diluted)
-4.40 -2.51 -1.66 -1.41 -0.34 -0.33 -0.20 -0.17 -0.19 -0.24 -0.37 -0.51 -0.73 -0.78 -0.80 -0.64 -0.34 -0.26 -53.61K -53.61K -53.61K -53.61K
EBITDA
-882.82M -761.51M -483.91M -486.7M -72.9M -70.02M -17.41M 19.78M 22.37M 15.2M 161K -14M -24.69M -33.15M -38.78M -25.67M -14.49M -11.18M -2.17M -3.41M -2.94M 489.39K
EBIT
-993.54M -868.65M -576.96M -565.73M -140.16M -132.12M -78.59M -34.35M -24.34M -23.81M -29.19M -40.08M -43.83M -45.85M -45.8M -28.44M -15.89M -12.34M -3.49M -3.91M -3.33M -80.44K
Depreciation & Amortization
110.72M 107.14M 93.05M 79.03M 67.25M 62.1M 61.18M 54.14M 46.71M 39.01M 29.35M 26.09M 19.14M 12.7M 7.02M 2.76M 1.4M 5.42M 5.59M 4.77M 4.66M 569.83K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.