XChange TEC.INC logo

XChange TEC.INC

XHG | NASDAQ
Chart Builder DCF Calculator
$3.23
-$0.09 (-2.71%)
At close: Nov 5, 2026, 4:00 PM ET
$3.20
-$0.03 (-0.93%)
After-hours: Nov 5, 2026, 4:42 PM ET
Fiscal Year
Period Ending
FY 2025
Sep 30, 2025
FY 2024
Sep 30, 2024
FY 2023
Sep 30, 2023
FY 2022
Sep 30, 2022
FY 2021
Sep 30, 2021
FY 2020
Sep 30, 2020
Net Income
-748.41K -613.17M -25.1M -539.56M -564.18M -1.49B
Depreciation & Amortization
407.75K 261K n/a n/a 78.28M 254.76M
Stock-Based Compensation
n/a 2.51M 4.78M n/a n/a n/a
Other Working Capital
7.14K -5.76M -2.04M 30.65M 117.21M 120.25M
Other Non-Cash Items
316.34K 598.61M -17.69M 473.73M 223.38M 1B
Deferred Income Tax
n/a 511K n/a n/a n/a n/a
Change in Working Capital
12.62K 1.51M -1.86M 22.69M 153.82M 283.1M
Operating Cash Flow
-11.7K -9.77M -39.87M -43.15M -108.7M 53.17M
Capital Expenditures
n/a n/a n/a -21.42 -2.01K -96.16M
Cash Acquisitions
-631 10.87M n/a n/a n/a n/a
Purchase of Investments
-8.85K -800K n/a n/a n/a n/a
Sales Maturities Of Investments
8.99K n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 106K n/a -12.5M n/a n/a
Investing Cash Flow
-490 10.17M n/a -12.5M -6.43M -134.45M
Debt Repayment
17.73K 8.67M 37.89M 33.37M 100.71M -169.77M
Common Stock Repurchased
n/a n/a n/a n/a n/a -241.29M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
1.06K n/a n/a -1.42M n/a n/a
Financial Cash Flow
18.79K 8.67M 37.89M 31.94M 100.71M -130.82M
Net Cash Flow
2.79K 11.98M -1.78M -20.71M -10.87M -207.04M
Free Cash Flow
-11.7K -9.77M -39.87M -43.15M -108.7M -42.98M
Adj. Free Cash Flow
-11.7K -12.28M -44.65M -43.15M -108.7M -42.98M
Maintenance CapEx
n/a n/a n/a -21.42 -2.01K -96.16M
Growth CapEx
n/a n/a n/a n/a n/a n/a
Owner Earnings
-11.7K -9.77M -39.87M -43.15M -108.7M -42.98M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.