XMAX Inc. logo

XMAX Inc.

XMAX | NASDAQ
Chart Builder DCF Calculator
$4.31
-$2.11 (-32.81%)
Nov 2, 2026, 11:43 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Net Income
29.83M -2.89M -3.08M -1.42M -289.91K
Depreciation & Amortization
831.21K 847.16K 684.66K 383.86K 200.33K
Stock-Based Compensation
3.13M 3.19M 3.19M 58.82K 58.82K
Other Working Capital
25.8K 992.52K 1.5M 6.75M -307.1K
Other Non-Cash Items
-42.93M -799.54K -12.89K 90.51K 697
Deferred Income Tax
7.81M n/a n/a n/a n/a
Change in Working Capital
-3.18M -1.11M -902.48K -931.53K 122.58K
Operating Cash Flow
-4.51M -764.97K -123.22K -1.81M 92.51K
Capital Expenditures
n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a
Purchase of Investments
-25.61M -20.86M -17.81M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a
Other Investing Acitivies
-10.3M -10.3M -5M -5M n/a
Investing Cash Flow
-35.91M -31.16M -22.81M -5M n/a
Debt Repayment
12.85M 13.46M 13.46M 8.35M 199.14K
Common Stock Repurchased
n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
-8.16M -8.16M -8.16M n/a n/a
Financial Cash Flow
74.57M 41.66M 29.47M 8.35M 199.14K
Net Cash Flow
34.16M 9.76M 6.56M 1.57M 321.53K
Free Cash Flow
-4.51M -764.97K -123.22K -1.81M 92.51K
Adj. Free Cash Flow
-7.63M -3.95M -3.31M -1.87M 33.7K
Maintenance CapEx
n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a
Owner Earnings
-4.51M -764.97K n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.