Exxonmobil  Corporation logo

Exxonmobil Corporation

XOM | NYSE
Chart Builder DCF Calculator
$183.49
-$3.76 (-2.01%)
Nov 2, 2026, 10:40 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
16.02B 14.53B 4.18B 6.5B 7.77B 7.35B 8.03B 7.61B 8.61B 9.24B 8.57B 7.63B 9.35B 8.15B 11.84B 13.06B 20.2B 18.57B 5.48B 8.87B 6.75B 4.69B 2.73B
Depreciation & Amortization
6.8B 8.69B 6.77B 7.72B 6.48B 6.1B 5.7B 6.59B 6.26B 5.79B 4.81B 7.74B 4.42B 4.24B 4.24B 5.06B 5.64B 4.45B 8.88B 5.66B 4.99B 4.95B 5B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 611M n/a n/a n/a 648M n/a n/a n/a 612M n/a n/a n/a
Other Working Capital
2.22B -15M -2.54B -1.65B -152M -3.97B -878M 433M 2.34B -4.8B 2.01B -1.8B 1.82B -3.58B -302M 17.77B 1.67B -2.75B 1.09B 1.95B 659M -380M 1.95B
Other Non-Cash Items
609M 356M 289M 108M 697M 2.07B 96M -1.53B 361M 331M -722M -497M 381M 571M 556M -4.7B -3.08B -315M -661M -267M -308M 388M -423M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -865M n/a n/a n/a n/a n/a n/a n/a 3.76B n/a n/a n/a 303M n/a n/a n/a
Change in Working Capital
2.22B -15M -2.54B -1.65B -152M -3.97B -878M 433M 2.34B -4.8B 2.01B -1.8B 1.82B -3.58B -302M -200M 1.67B -2.75B 1.09B 1.95B 659M -380M 1.95B
Operating Cash Flow
25.65B 23.56B 8.71B 12.68B 14.79B 11.55B 12.95B 12.23B 17.57B 10.56B 14.66B 13.68B 15.96B 9.38B 16.34B 17.62B 24.43B 19.96B 14.79B 17.12B 12.09B 9.65B 9.26B
Capital Expenditures
-7.18B -6.53B -6.47B -7.45B -8.73B -6.28B -5.9B -6.84B -6.16B -6.24B -5.07B -6.23B -4.92B -5.36B -5.41B -5.78B -4.88B -3.84B -3.91B -4.09B -2.84B -2.75B -2.4B
Cash Acquisitions
808M 430M 280M 744M n/a n/a n/a n/a -190M 936M 709M 508M 648M 1.31B -854M 932M 2.31B 336M -293M n/a n/a -10M -307M
Purchase of Investments
-868M -324M -387M -3.16B -501M -319M -153M -2.26B -294M -323M -421M -1.85B -307M -389M -445M -2.18B -272M -226M -417M -1.76B -442M -264M -349M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -648M -1.31B 854M -932M -2.31B -336M 293M 3.18B 18M n/a 307M
Other Investing Acitivies
697M 102M 632M 2.46B 749M 422M 1.92B 4.85B 404M 763M 215M 1.35B 948M 1.39B 932M 2.6B 2.77B 999M 383M 565M 210M 295M 394M
Investing Cash Flow
-6.54B -6.32B -5.95B -7.41B -8.48B -6.18B -4.14B -4.25B -6.24B -4.86B -4.57B -6.23B -4.28B -4.36B -4.93B -5.36B -2.38B -3.06B -3.95B -2.11B -3.05B -2.72B -2.36B
Debt Repayment
-7.5B -5.24B 4.41B 1.77B 1.66B 932M -4.31B -456M -854M -2.7B -1B -528M 503M 84M -298M -5.02B -1.17B -301M -732M -8.82B -3.81B -2.95B -4.07B
Common Stock Repurchased
-5.1B -5.14B -4.87B -5.38B -5.13B -4.96B -4.8B -5.78B -5.51B -5.33B -3.01B -4.66B -4.41B -4.34B -4.34B -4.68B -4.49B -3.92B -2.07B -154M n/a n/a -1M
Dividend Paid
-4.26B -4.3B -4.33B -4.37B -4.24B -4.29B -4.34B -4.37B -4.24B -4.29B -3.81B -3.84B -3.66B -3.7B -3.74B -3.77B -3.69B -3.73B -3.76B -3.76B -3.72B -3.72B -3.72B
Other Financial Acitivies
-622M -289M -168M -479M -379M -365M -131M -536M -500M -258M -166M -20M -487M -219M -131M -477M -445M -724M -154M -218M -125M -348M 1M
Financial Cash Flow
-17.49B -14.97B -4.96B -8.46B -8.08B -8.69B -13.58B -11.14B -11.11B -12.57B -7.99B -9.04B -8.06B -8.18B -8.51B -13.94B -9.79B -8.67B -6.71B -12.96B -7.66B -7.02B -7.79B
Net Cash Flow
1.57B 2.15B -2.25B -3.19B -1.84B -2.8B -4.68B -3.79B 484M -6.86B 1.78B -1.41B 3.42B -3.12B 3.01B -799M 11.6B 7.79B 4.27B 2.03B 1.3B -50M -849M
Free Cash Flow
18.47B 17.03B 2.24B 5.23B 6.06B 5.27B 7.06B 5.39B 11.41B 4.33B 9.59B 7.45B 11.04B 4.02B 10.93B 11.84B 19.55B 16.13B 10.88B 13.04B 9.25B 6.9B 6.86B
Adj. Free Cash Flow
18.47B 17.03B 2.24B 5.23B 6.06B 5.27B 7.06B 5.39B 11.41B 4.33B 9.59B 6.84B 11.04B 4.02B 10.93B 11.19B 19.55B 16.13B 10.88B 12.42B 9.25B 6.9B 6.86B
Maintenance CapEx
-6.8B -6.53B -6.47B -7.45B -8.73B -6.28B -5.37B -6.84B -6.16B n/a -5.07B -6.23B -4.92B -5.36B -5.41B n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-375M n/a n/a n/a n/a n/a -525.14M n/a n/a -6.24B n/a n/a n/a n/a n/a -5.78B -4.88B -3.84B -3.91B -4.09B -2.84B -2.75B -2.4B
Owner Earnings
18.85B 17.03B 2.24B 5.23B 6.06B 5.27B 7.58B 5.39B 11.41B 10.56B 9.59B 7.45B 11.04B 4.02B 10.93B 17.62B 24.43B 19.96B 14.79B 17.12B 12.09B 9.65B 9.26B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.