XPeng Inc. logo

XPeng Inc.

XPEV | NYSE
Chart Builder DCF Calculator
$9.60
-$0.25 (-2.54%)
At close: Nov 5, 2026, 4:01 PM ET
$9.49
-$0.11 (-1.15%)
After-hours: Nov 5, 2026, 5:15 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-1.14B -5.79B -10.38B -9.14B -4.86B -2.73B
Depreciation & Amortization
2.99B 2.57B 2.11B 1.41B 837.8M 437.94M
Stock-Based Compensation
564.33M 473.66M 550.54M 710.49M 379.95M 996.42M
Other Working Capital
11.62B 1.61B 616.23M -883.64M -165.66M -85.69M
Other Non-Cash Items
-49.84M 1.17B 1.32B 1.49B -351.93M -65.68M
Deferred Income Tax
n/a n/a n/a n/a -681.09M -1.27B
Change in Working Capital
5.9B -443.17M 7.35B -2.71B 3.58B 2.49B
Operating Cash Flow
8.26B -2.01B 956.16M -8.23B -1.09B -139.77M
Capital Expenditures
-3.35B -2.43B -2.31B -4.68B -4.32B -1.36B
Cash Acquisitions
n/a n/a 684.21M n/a -1.99B 16M
Purchase of Investments
-4.6B -3.13B -3.32B -4.44B -29.07B -3.33B
Sales Maturities Of Investments
1.29B 5.24B 5.97B 13.72B 295.36M -531.84M
Other Investing Acitivies
-866.89M -1.14B -604.73M 243.32M 2.01B 800.19M
Investing Cash Flow
-7.33B -1.26B 631.17M 4.85B -33.08B -4.41B
Debt Repayment
514.76M 696.77M 3B 6.01B 1.52B -352.05M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -27.45M n/a -1.83M -36.92M n/a
Financial Cash Flow
514.76M 669.32M 8.02B 6B 14.63B 34.33B
Net Cash Flow
1.66B -2.56B 9.59B 3.08B -19.91B 29.13B
Free Cash Flow
4.91B -4.44B -1.36B -12.91B -5.41B -1.5B
Adj. Free Cash Flow
4.35B -4.91B -1.91B -13.62B -5.79B -2.5B
Maintenance CapEx
n/a n/a -522.35M -1.74B n/a n/a
Growth CapEx
-3.35B -2.43B -1.79B -2.94B -4.32B -1.36B
Owner Earnings
8.26B -2.01B 433.82M -9.97B -1.09B -139.77M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.