Chiron Real Estate Inc. logo

Chiron Real Estate Inc.

XRN | NYSE
Chart Builder DCF Calculator
$30.68
+$0.31 (+1.02%)
Nov 2, 2026, 2:28 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-5.84M 6.63M 20.61M 20M 18.34M -2.5M
Depreciation & Amortization
59.04M 56.08M 59.01M 57.66M 47.31M 36.82M
Stock-Based Compensation
n/a 5.1M 4.24M 4.68M 5.81M 5.32M
Other Working Capital
-1.02M -285K -4.09M -2.83M -5.09M -5.88M
Other Non-Cash Items
18.05M 1.01M -9.73M -4.06M 1.33M 1.57M
Deferred Income Tax
n/a n/a n/a n/a n/a 963K
Change in Working Capital
2.35M 1.21M -5.69M -1.74M -3.82M -7.65M
Operating Cash Flow
73.61M 70.05M 68.44M 76.54M 68.97M 34.52M
Capital Expenditures
-81.69M -95.12M -10.05M -156.2M -201.66M -218.79M
Cash Acquisitions
n/a n/a n/a n/a n/a -5.09M
Purchase of Investments
n/a n/a n/a n/a -2.78M -1.54M
Sales Maturities Of Investments
23.38M 57.62M n/a n/a n/a 208K
Other Investing Acitivies
-2.1M -103.56M 67.62M 13.68M 366K 1.54M
Investing Cash Flow
-60.4M -45.94M 67.62M -137.25M -194.67M -223.67M
Debt Repayment
13.31M 32.66M -86.09M 121.94M -10.6M 188.23M
Common Stock Repurchased
-6M n/a n/a n/a n/a n/a
Dividend Paid
-58.13M -65.69M -64.85M -64.24M -58.32M -45.77M
Other Financial Acitivies
-8.58M 252K 7.15M -5.19M -8.89M -2.83M
Financial Cash Flow
-10.26M -21.89M -143.79M 62.41M 127.7M 192.72M
Net Cash Flow
2.79M 2.22M -7.73M 1.7M 2.01M 3.57M
Free Cash Flow
-8.08M -25.07M 58.39M -79.66M -132.69M -184.27M
Adj. Free Cash Flow
-8.08M -30.18M 54.15M -84.34M -138.5M -189.59M
Maintenance CapEx
-33.84M -95.12M n/a -55.28M -55.31M -414.8K
Growth CapEx
-47.85M n/a -10.05M -100.93M -146.35M -218.37M
Owner Earnings
39.77M -25.07M 68.44M 21.27M 13.66M 34.11M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.