Twenty One Capital Inc logo

Twenty One Capital Inc

XXI | NYSE
Chart Builder DCF Calculator
$5.50
+$0.02 (+0.36%)
Nov 2, 2026, 10:59 AM ET · Market open

Market Data

Market Cap
$56.7M
Enterprise Value
$434.86M
Beta
-1.39
Average Volume
1.79M
Shares Outstanding (Diluted)
562.52M
Shares Change YoY
4294.65%
Institutional Ownership
79.07%
Exchange
NYSE
ISIN
US90138L1098

Price Performance

Price Change 1M
-16.7%
Price Change 3M
25.9%
Price Change 6M
-38.1%
Price Change YTD
-37.2%
Price Change 1Y
-67.7%
Price Change 3Y
N/A
Price Change 5Y
N/A
1M CAGR (ann.)
-5.7%
1Y CAGR (ann.)
-71.5%
5Y CAGR (ann.)
N/A
All-Time CAGR
-23.7%

Valuation

PE Ratio
-0.29
Forward PE
N/A
PEG Ratio
-0.00
Forward PEG
-0.00
PS Ratio
N/A
Forward PS
N/A
PB Ratio
0.03
P/FCF Ratio
-4.88
P/Adj. FCF Ratio
-2.38
P/OCF Ratio
-274.00
EV/Sales
N/A
EV/EBIT
-0.34
EV/EBITDA
-0.34
EV/FCF
-37.58
Earnings Yield
-347.6%
FCF Yield
-20.5%
Adj. FCF Yield
-42.0%

Financial Health

Net Debt
$378.41M
Total Debt
$484.54M
Cash & Short-Term Investments
$106.13M
Total Assets
$2.66B
Current Ratio
71.05
Quick Ratio
71.05
Debt / Equity Ratio
0.22
Debt / EBITDA
-0.38
Debt / FCF
-41.88
OCF / Debt
-0.02
Interest Coverage
-11.64
Altman Z-Score
-2.28
Piotroski F-Score
2

Margins & Profitability

Gross Profit Margin
0.0%
Operating Profit Margin
0.0%
EBITDA Margin
0.0%
Net Profit Margin
0.0%
FCF Margin
N/A
Adj. FCF Margin
N/A
SBC / Revenue
0.0%
SBC Impact (per share)
-105.0%

Returns

Return on Assets
-56.0%
Return on Equity
-72.8%
Return on Invested Capital
-1.3%
Return on Capital Employed
-1.3%
Return on Tangible Assets
-56.0%

Historical Growth (CAGR)

Revenue CAGR 3Y
N/A
Revenue CAGR 5Y
N/A
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
-151.4%
EPS CAGR 5Y
N/A
EPS CAGR 10Y
N/A
FCF CAGR 3Y
-148.5%
FCF CAGR 5Y
N/A
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 5, 2026
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$0.00
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
$-11.57M
Free Cash Flow
$-11.57M
Adj. Free Cash Flow
$-23.71M
FCF Per Share
-$0.02
OCF Per Share
-$0.02
OCF/S Ratio
0.0%

Income Statement

Revenue
$0
Gross Profit
$0
Operating Income
$-34.78M
EBITDA
$-1.28B
Net Income
$-1.49B
EPS (Diluted)
-$19.05
Revenue / Employee
N/A
Profit / Employee
$-497.26M
Employees
3

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.