LY Corporation logo

LY Corporation

YAHOY | OTC
Chart Builder DCF Calculator
$6.32
+$0.01 (+0.16%)
Nov 2, 2026, 12:05 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Jun 30, 2026
Q4 2025
Mar 31, 2026
Q3 2025
Dec 31, 2025
Q2 2025
Sep 30, 2025
Q1 2025
Jun 30, 2025
Q4 2024
Mar 31, 2025
Q3 2024
Dec 31, 2024
Q2 2024
Sep 30, 2024
Q1 2024
Jun 30, 2024
Q4 2023
Mar 31, 2024
Q3 2023
Dec 31, 2023
Q2 2023
Sep 30, 2023
Q1 2023
Jun 30, 2023
Q4 2022
Mar 31, 2023
Q3 2022
Dec 31, 2022
Q2 2022
Sep 30, 2022
Q1 2022
Jun 30, 2022
Q4 2021
Mar 31, 2022
Q3 2021
Dec 31, 2021
Q2 2021
Sep 30, 2021
Q1 2021
Jun 30, 2021
Net Income
58.06B 10.39B 44.99B 89.6B 48.72B 25.79B 40.42B 35.73B 51.53B -9.25B 28.71B 56.42B 37.32B -1.28B 139.84B 15.08B 25.23B 10.5B 12.6B 27.61B 26.62B
Depreciation & Amortization
47.9B 46.48B 45.18B 43.35B 41.44B 40.67B 39.84B 38.99B 40.37B 37.07B 39.9B 43.58B 42.36B 40.71B 38.31B 35.12B 34.64B 35.25B 33.38B 32.77B 34.34B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-153.58B 521.91B -64.93B -3.64B 33.79B 301.83B -46.96B -17.17B 33.21B 209.32B 24.38B 25.47B -33.49B 85.29B -62.7B -22.78B 46.59B 62.68B 36.82B 101.48B 39.15B
Other Non-Cash Items
-3.66B 24.75B -18.37B -32.27B -29.32B 17.18B 11.85B 11.19B 53.89B 56.01B -57.38B -7.58B -16.46B -2.39B -155.35B 18.07B -17.72B 437M 18.93B 13.66B -16.76B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-127.52B -42.1B 320.43B 35.41B 34.19B -167.93B 191.8B 93.64B -58.44B -42.68B 178.75B -21.24B -30.98B -190.28B 137.96B -4.76B -20.13B -78.49B -22.82B 129.74B 8.56B
Operating Cash Flow
-25.22B 39.51B 392.23B 136.09B 95.02B -84.3B 283.91B 179.55B 87.34B 41.15B 189.99B 71.18B 32.24B -153.24B 160.76B 63.51B 22.03B -32.31B 42.09B 203.77B 52.76B
Capital Expenditures
n/a -39.51B n/a n/a n/a -13.38B n/a -31.35B -26.47B -7.41B -189.99B -12.73B -26.31B -21.22B -26.79B -27.61B -17.22B -11.81B -11.85B -15.92B -12.18B
Cash Acquisitions
n/a 96.38B 55.21B -3.19B 34.94B -102M 20.45B 4M 2M 14.35B 14.96B n/a n/a n/a 397.29B n/a n/a n/a n/a 16.12B n/a
Purchase of Investments
-189.52B -174.88B -317.33B -154.16B -187.23B -132.16B -122.08B -91.68B -152.63B -136.17B -96.24B -150.15B -117.89B -100.29B -28.93B -51.06B -61.5B -43.56B -55.23B -138.94B -83.58B
Sales Maturities Of Investments
157.25B 168.76B 78.08B 61.26B 50.51B 57.15B 40.18B 43.4B 46.39B 22.72B 24.6B 58.2B 50.51B 42.42B 57.34B 72.47B 62.65B 81.33B 66.01B 57.15B 78.5B
Other Investing Acitivies
-31.92B -187.11B -73.3B -44.28B -29.57B -17.92B -58.51B -33.83B -70.57B 34.93B -36.44B -23.79B -27.88B -6.19B 11.53B 69.71B 3.34B -10.6B -8.23B 10.52B -759M
Investing Cash Flow
-64.19B -96.85B -257.34B -140.37B -131.34B -106.41B -119.95B -82.11B -176.82B -71.58B -93.12B -128.47B -121.58B -100.32B 395.39B 50.01B -25.3B 4.81B -19.63B -259.35B -29.74B
Debt Repayment
303.52B 1.01B 2.8B -22.68B 284.64B -127.26B -22.15B 5.38B -34.24B -7.7B 76.76B 38.18B -103.22B 46.85B -42.59B 67.37B 109.36B -7.76B 26.4B 171.45B 80.29B
Common Stock Repurchased
n/a 14.8B n/a -47.21B -116.26B -269M -1.72B -154.5B n/a -10.33B n/a n/a n/a -456M n/a -16.41B n/a -71.27B -2M n/a -32B
Dividend Paid
-50.07B -2M -5M 26M -49.88B n/a -5M -9M -41.71B -25M -4M 27M -41.88B -2M -5M 22M -43.57B -4M -7M 28M -42.25B
Other Financial Acitivies
-35.33B -59.46B -18.53B 20.22B -39.51B -10.62B -20.19B 674M -30.54B -10.28B -33.13B -10.81B -8.38B -2B -7.77B -3.86B -18.01B -5.29B -12.5B -9.7B -17.18B
Financial Cash Flow
218.12B -43.65B -15.74B -49.64B 78.99B -138.15B -44.06B -148.45B -106.49B -28.34B 43.62B 27.39B -153.47B 44.42B -50.35B 63.94B 47.78B -84.32B 14.16B 172.93B -11.14B
Net Cash Flow
80.11B -100.75B 127.72B -54.66B -11.23B -221.26B 126.51B -61.04B -273.77B 10.78B 138.42B -28.37B -334.17B -110.44B 501.27B 179.75B -28.26B -108.15B 84.35B 153.23B -52.63B
Free Cash Flow
-25.22B n/a 392.23B 136.09B 95.02B -97.68B 283.91B 148.21B 60.87B 33.74B n/a 58.45B 5.93B -174.46B 133.97B 35.89B 4.81B -44.12B 30.24B 187.85B 40.58B
Adj. Free Cash Flow
-25.22B n/a 392.23B 136.09B 95.02B -97.68B 283.91B 148.21B 60.87B 33.74B n/a 58.45B 5.93B -174.46B 133.97B 35.89B 4.81B -44.12B 30.24B 187.85B 40.58B
Maintenance CapEx
n/a -27.32B n/a n/a n/a -8.65B n/a -26.61B -19.11B -30.69M -185.36B -2.55B -17.64B -15.79B -17.65B -24.18B -13.69B n/a n/a n/a n/a
Growth CapEx
n/a -12.2B n/a n/a n/a -4.73B n/a -4.73B -7.37B -7.38B -4.63B -10.18B -8.66B -5.44B -9.13B -3.43B -3.53B -11.81B -11.85B -15.92B -12.18B
Owner Earnings
-25.22B 12.2B 392.23B 136.09B 95.02B -92.95B 283.91B 152.94B 68.23B 41.12B 4.63B 68.63B 14.6B -169.03B 143.11B 39.33B 8.34B -32.31B 42.09B 203.77B 52.76B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.