Yesway Inc. logo

Yesway Inc.

YSWY | NASDAQ
Chart Builder DCF Calculator
$24.98
+$0.21 (+0.85%)
Nov 2, 2026, 12:18 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
Net Income
54.02M 23.61M 38.72M 50.84M
Depreciation & Amortization
71.01M 61.53M 61.62M 47.3M
Stock-Based Compensation
n/a n/a n/a n/a
Other Working Capital
23.04M -21.93M -4.59M -4.59M
Other Non-Cash Items
8.44M 3.45M -12.02M 28.8M
Deferred Income Tax
n/a n/a n/a n/a
Change in Working Capital
13.72M -9.87M -18.3M -24.13M
Operating Cash Flow
147.19M 78.71M 70.02M 102.82M
Capital Expenditures
-101.56M -126.23M -171.64M -296.1M
Cash Acquisitions
n/a n/a -21.34M -27.11M
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
1.73M -3K 101.55M -360K
Investing Cash Flow
-96.29M -123.88M -85.3M -323.58M
Debt Repayment
-36.2M 70.29M -22.93M 58.76M
Common Stock Repurchased
n/a n/a -3.02M n/a
Dividend Paid
-9.77M -12.09M -8.78M -7.6M
Other Financial Acitivies
-1.06M n/a 3.02M 183.98M
Financial Cash Flow
-47.03M 58.2M -34.73M 235.14M
Net Cash Flow
3.87M 13.04M -50.01M 69.69M
Free Cash Flow
45.63M -47.52M -101.62M -193.28M
Adj. Free Cash Flow
45.63M -47.52M -101.62M -193.28M
Maintenance CapEx
-57.53M -126.23M -61.62M -47.3M
Growth CapEx
-44.03M n/a -110.02M -248.8M
Owner Earnings
89.66M -47.52M 8.4M 55.52M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.