Zenas BioPharma Inc. logo

Zenas BioPharma Inc.

ZBIO | NASDAQ
Chart Builder DCF Calculator
$25.93
-$2.53 (-8.89%)
At close: Nov 5, 2026, 4:00 PM ET
$24.00
-$1.93 (-7.44%)
After-hours: Nov 5, 2026, 5:53 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
Net Income
-377.74M -156.99M -37.12M -119.28M
Depreciation & Amortization
-1.88M 137K 113K 78K
Stock-Based Compensation
26.35M 10.82M 3.5M 737K
Other Working Capital
10.99M 13.69M -7.62M 6.88M
Other Non-Cash Items
179.98M 925K 11.03M 44.85M
Deferred Income Tax
n/a n/a n/a n/a
Change in Working Capital
951K 25.43M -8.04M 7.97M
Operating Cash Flow
-172.33M -119.67M -30.53M -65.65M
Capital Expenditures
-18K -131K -17K -2.2M
Cash Acquisitions
n/a n/a n/a n/a
Purchase of Investments
-417.76M -36.42M n/a n/a
Sales Maturities Of Investments
200.89M 6M n/a n/a
Other Investing Acitivies
-35M n/a n/a -2M
Investing Cash Flow
-251.89M -30.55M -17K -2.2M
Debt Repayment
n/a n/a 20M n/a
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
62.34M -6.06M n/a n/a
Financial Cash Flow
215.28M 412.96M 20.12M 59.39M
Net Cash Flow
-209.19M 262.89M -10.35M -8.5M
Free Cash Flow
-172.35M -119.81M -30.55M -67.85M
Adj. Free Cash Flow
-198.7M -130.63M -34.04M -68.59M
Maintenance CapEx
n/a -131K n/a -78K
Growth CapEx
-18K n/a -17K -2.12M
Owner Earnings
-172.33M -119.81M -30.53M -65.73M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.