Zepp Health Corporation logo

Zepp Health Corporation

ZEPP | NYSE
Chart Builder DCF Calculator
$2.31
+$0.11 (+5.00%)
Nov 2, 2026, 10:29 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-280.18M -75.81M -4.39M -6.33M 21.36M 33.13M
Depreciation & Amortization
31.71M 5.02M 1.09M 1.27M 8.04M 3.93M
Stock-Based Compensation
17.43M 4.78M 1.24M 1.06M n/a n/a
Other Working Capital
-72.67M -13.11M -2.83M 3.22M -27.44M -34.7M
Other Non-Cash Items
145.71M 20.51M 1.72M 355.65K 18.84M 17.64M
Deferred Income Tax
15.65M 13.45M -406.07K -1.45M -2.9M -1.51M
Change in Working Capital
-109.97M 7.66M 6.76M -12.02M -97.44M -30.09M
Operating Cash Flow
-179.65M -24.39M 6.02M -17.11M -52.1M 23.1M
Capital Expenditures
-5.48M -1.49M -237.06K -215.29K -7.14M -12.1M
Cash Acquisitions
n/a n/a 60.29K 8.76K 5.65M -4.98M
Purchase of Investments
n/a -7M -39.82K -630.96K -167.05M -42.62M
Sales Maturities Of Investments
11.67M 5.16M 837.13K 262.76K 3.87M 29.99M
Other Investing Acitivies
2.29M 1.66M 458.74K -374.93K n/a -68.21K
Investing Cash Flow
10.35M -1.58M 1.09M -910.96K -165.75M -29.96M
Debt Repayment
-51.29M -1.65M -6.63M 2.42M 102.79M 81.46M
Common Stock Repurchased
-8.66M -2.28M -355.52K -1.19M -2.13M n/a
Dividend Paid
n/a n/a n/a -920.89K n/a n/a
Other Financial Acitivies
233.61M 4.4M 1.1M 5.88M n/a n/a
Financial Cash Flow
173.66M 477K -5.88M 6.19M 101.5M 81.46M
Net Cash Flow
15.37M -29.73M -92.06K -13.99M -111.09M 88.97M
Free Cash Flow
-185.14M -25.88M 5.78M -17.32M -59.23M 11M
Adj. Free Cash Flow
-202.56M -30.66M 4.54M -18.38M -59.23M 11M
Maintenance CapEx
n/a n/a -237.06K -215.29K -6.05M -9.72M
Growth CapEx
-5.48M -1.49M n/a n/a -1.09M -2.38M
Owner Earnings
-179.65M -24.39M 5.78M -17.32M -58.15M 13.38M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.