ZeroStack Corp. logo

ZeroStack Corp.

ZSTK | NASDAQ
Chart Builder DCF Calculator
$2.90
+$0.12 (+4.32%)
Nov 2, 2026, 11:01 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-177.84M -155.63M -119.73M -13.63M -10.77M -11.01M -13.63M -18.84M -14.29M -48.63M -49.16M -52.68M -60.83M -48.51M -52.24M -52.31M -48.53M -26.4M -21.32M -14.54M -16.71M -15.86M
Depreciation & Amortization
213K 404K 582K 789K 814K 876K 768K 849K 928K 1.55M 2.41M 2.05M 2.38M 2.4M 1.91M 2.56M 1.99M 1.16M 765K 214K 175K 143.81K
Stock-Based Compensation
5.24M 3.81M 1.21M 3.24M 3.1M 2.94M 2.78M 1.02M 621K 947K 1.59M 1.22M 1.37M 2.3M 3.36M 3.99M 4.22M 3.01M 1.34M 2.77M 4.65M 4.95M
Other Working Capital
522.79K -3.23M -2.06M -837.85K 2.02M 1.76M 4.09M 2.55M 958.32K 849.23K -1.37M 2.35M 1.75M 3.36M 2.31M 2.13M 1.19M -1.11M 145K -2.33M -1.59M -809.87K
Other Non-Cash Items
160.89M 140.04M 106.89M 2.1M 1.5M 1.57M 4.48M 10.03M 9.26M 40.24M 39.43M 40.57M 42.86M 28.9M 27.95M 23.67M 20.94M 4.45M 5.35M 2.33M 2.93M 2.36M
Deferred Income Tax
-84K -132K -85K 10K -174K -161K -71K -452K -339.56K -1.49M -1.69M -2.84M -2.79M -1.6M -1.54M -98K -98K -98K -98K n/a n/a n/a
Change in Working Capital
5.98M 1.66M 2.39M 3M -1.07M 1.81M 3.09M 2.57M 1.61M 2.29M -665.58K 2.63M 3.45M 1.68M 3.48M 5.84M -4.39M -6.44M -6.68M -13.2M -3.09M -1.82M
Operating Cash Flow
-5.6M -9.86M -8.74M -6.84M -8.95M -6.33M -4.94M -4.82M -2.22M -5.44M -8.42M -9.39M -13.9M -14.84M -17.08M -16.34M -25.87M -24.32M -20.65M -22.43M -12.05M -10.24M
Capital Expenditures
-38K -103K -127K -95.63K -106.63K -67.63K -131.63K -167K -153.08K -220.73K -234.73K -547.73K -767.65K -1.21M -1.3M -3.46M -3.32M -3.48M -3.98M -1.55M -1.54M -884.71K
Cash Acquisitions
48K 48K 509K 42.01K 728.01K 792.01K 331.01K 337K -7.26K -71.26K -71.26K 808.74K 1.1M 1.1M -14.36M -22.04M -22.24M -22.89M -8.09M -1.65M -2.04M -1.38M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.14M -79K -79K -79K -1.22M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2.77M -3.77M -3.77M 764K -1.03M 0 0 71K 88K 71K 71K -0.87 n/a n/a n/a 73K 80K -1.16M -2.4M -2.3M -2.14M -1.67M
Investing Cash Flow
-2.76M -3.83M -3.39M 710.39K -403.61K 724.39K 199.39K 241K -72.34K -220.98K -234.98K 261.02K 331.36K -111K -15.65M -24.28M -25.56M -27.61M -14.55M -6.72M -5.71M -3.94M
Debt Repayment
-2.02M -868.51K -1.32M 414.45K 138.45K -933.55K 254.45K 1.05M 1.21M 2.02M 808.13K 679.13K 707.43K 495K 708K -105K -104K -40K -234K -63K n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5K -5K -5K -5K n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-17.54M -17.6M -17.6M -6.19M -3.29M -389.58K -389.58K 2.77M 5.51M 2.68M 2.68M 2.9M 149K -7K -8K 7.92M 17.81M 25.18M 32.39M 32.1M 30M 27.91M
Financial Cash Flow
9.68M 11.92M 11.35M 15.33M 4.51M 5.18M 6.37M 3.82M 6.41M 4.37M 3.16M 7.8M 5.39M 5.03M 5.25M 32.36M 43.66M 51.09M 58.11M 33.44M 30M 27.91M
Net Cash Flow
1.46M -1.41M -431K 8.08M -5.46M -1.28M 863K -554K 4.36M -1.07M -5.15M -1.1M -8.49M -10.39M -28.49M -9.33M -8.92M -1.92M 22.09M 3.71M 12.12M 13.71M
Free Cash Flow
-5.64M -9.97M -8.87M -6.93M -9.06M -6.39M -5.07M -4.98M -2.37M -5.66M -8.66M -9.94M -14.66M -16.05M -18.37M -19.8M -29.19M -27.8M -24.63M -23.97M -13.59M -11.12M
Adj. Free Cash Flow
-10.88M -13.77M -10.08M -10.17M -12.16M -9.34M -7.85M -6.01M -2.99M -6.61M -10.25M -11.16M -16.04M -18.35M -21.73M -23.79M -33.41M -30.81M -25.97M -26.74M -18.24M -16.07M
Maintenance CapEx
-38K -103K -127K -95.63K -106.63K -67.63K -131.63K -134K -114K -88K n/a n/a n/a n/a n/a n/a n/a n/a n/a -75.5K -151K -192.71K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a -33K -39.08K -132.73K -234.73K -547.73K -767.65K -1.21M -1.3M -3.46M -3.32M -3.48M -3.98M -1.47M -1.38M -692K
Owner Earnings
-5.64M -9.97M -8.87M -6.93M -9.06M -6.39M -5.07M -4.95M -2.33M -5.53M -8.42M -9.39M -13.9M -14.84M -17.08M -16.34M -25.87M -24.32M -20.65M -22.5M -12.21M -10.43M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.